LINTECH AS

4614 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

20,37 %

Current Ratio

0,17

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	118 000	156 000	159 000	183 000
Net Income	−22 000	−16 000	−10 000	13 000
Total Assets	22 000	7 000	16 000	29 000
Total Equity	−108 000	−86 000	−70 000	−59 000

Income (NOK)	2022	2021	2020	2019
Revenue	118 000	156 000	159 000	183 000
Expenditure	141 000	172 000	169 000	171 000
Operating Profit	−22 000	−16 000	−10 000	13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−22 000	−16 000	−10 000	13 000
Tax	0	0	0	0
Net Income	−22 000	−16 000	−10 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	22 000	7 000	16 000	29 000
Total Assets	22 000	7 000	16 000	29 000
Total Retained Equity	−148 000	−126 000	−110 000	−100 000
Total Equity	−108 000	−86 000	−70 000	−59 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	130 000	93 000	86 000	89 000
Total Equity and Debt	22 000	7 000	16 000	29 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	109 000	141 000	127 000	107 000
Other Income	9 000	15 000	32 000	76 000
Revenue	118 000	156 000	159 000	183 000
Cost of Goods Sold	1 000	0	27 000	36 000
Salary Costs	34 000	24 000	2 000	28 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	141 000	172 000	169 000	171 000
Operating Profit	−22 000	−16 000	−10 000	13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−22 000	−16 000	−10 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	25 000
Total Investments	0	0	0	0
Cash, Bank	10 000	1 000	7 000	−3 000
Total Current Assets	22 000	7 000	16 000	29 000
Total Assets	22 000	7 000	16 000	29 000
Total Equity	−108 000	−86 000	−70 000	−59 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	−2 000	−1 000
Dividends	0	0	0	0
Other Current Debt	130 000	93 000	88 000	90 000
Total Current Debt	130 000	93 000	86 000	89 000
Total Equity and Debt	22 000	7 000	16 000	29 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,37 %	18,6 %	14,29 %	−22,03 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−18,64 %	−10,26 %	−6,29 %	7,1 %
Current Ratio	0,17	0,08	0,19	0,33
Quick Ratio	0,17	0,08	0,19	0,45
Equity Ratio	−4,91	−12,29	−4,38	−2,03
Gross Profit Margin	99,15 %	100 %	83,02 %	80,33 %