DATO MULTI TEAM AS

1929 AULI

Finances

Share Ownership

Return on Equity

1,29 %

Current Ratio

2,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 613 000	3 579 000	3 835 000	3 463 000
Net Income	21 000	298 000	440 000	359 000
Total Assets	3 002 000	2 975 000	2 228 000	1 692 000
Total Equity	1 626 000	1 605 000	1 307 000	867 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 613 000	3 579 000	3 835 000	3 463 000
Expenditure	2 587 000	3 199 000	3 283 000	3 006 000
Operating Profit	27 000	381 000	552 000	457 000
Financial Income	1 000	1 000	12 000	3 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	12 000	3 000
Earnings Before Tax	27 000	382 000	564 000	460 000
Tax	6 000	84 000	124 000	101 000
Net Income	21 000	298 000	440 000	359 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	103 000	2 222 000	534 000	138 000
Total Current Assets	2 899 000	752 000	1 695 000	1 554 000
Total Assets	3 002 000	2 975 000	2 228 000	1 692 000
Total Retained Equity	1 526 000	1 505 000	1 207 000	767 000
Total Equity	1 626 000	1 605 000	1 307 000	867 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 376 000	1 370 000	921 000	824 000
Total Equity and Debt	3 002 000	2 975 000	2 228 000	1 692 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 536 000	3 564 000	3 835 000	3 463 000
Other Income	77 000	15 000	0	0
Revenue	2 613 000	3 579 000	3 835 000	3 463 000
Cost of Goods Sold	733 000	1 078 000	998 000	909 000
Salary Costs	1 267 000	1 712 000	1 827 000	1 718 000
Depreciation	22 000	19 000	11 000	23 000
Impairment	0	0	0	0
Expenditure	2 587 000	3 199 000	3 283 000	3 006 000
Operating Profit	27 000	381 000	552 000	457 000
Financial Income	1 000	1 000	12 000	3 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	12 000	3 000
Dividends	0	0	0	0
Net Income	21 000	298 000	440 000	359 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	47 000	4 000	9 000	15 000
Real Eastate	0	2 112 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	54 000	76 000	77 000	21 000
Total Tangible Assets	54 000	2 188 000	77 000	21 000
Total Fiancial Fixed Assets	1 000	31 000	448 000	102 000
Total Fixed Assets	103 000	2 222 000	534 000	138 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	581 000	443 000	1 592 000	1 353 000
Total Current Assets	2 899 000	752 000	1 695 000	1 554 000
Total Assets	3 002 000	2 975 000	2 228 000	1 692 000
Total Equity	1 626 000	1 605 000	1 307 000	867 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	61 000	151 000	202 000	151 000
Unpaid Taxes	134 000	165 000	186 000	153 000
Dividends	0	0	0	0
Other Current Debt	1 131 000	974 000	415 000	431 000
Total Current Debt	1 376 000	1 370 000	921 000	824 000
Total Equity and Debt	3 002 000	2 975 000	2 228 000	1 692 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,29 %	18,57 %	33,66 %	41,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,03 %	10,65 %	14,39 %	13,2 %
Current Ratio	2,11	0,55	1,84	1,89
Quick Ratio	2,11	0,55	1,84	1,89
Equity Ratio	0,54	0,54	0,59	0,51
Gross Profit Margin	71,95 %	69,88 %	73,98 %	73,75 %