NÆWA EIENDOM AS

4365 NÆRBØ

Finances

Share Ownership

Return on Equity

−308,26 %

Current Ratio

0,01

Debt-to-Equity Ratio

−2,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	884 000	405 000	111 000	50 000
Net Income	336 000	24 000	−245 000	−285 000
Total Assets	3 065 000	7 127 000	7 367 000	7 153 000
Total Equity	−109 000	−445 000	−470 000	−224 000

Income (NOK)	2022	2021	2020	2019
Revenue	884 000	405 000	111 000	50 000
Expenditure	322 000	119 000	100 000	105 000
Operating Profit	562 000	286 000	11 000	−55 000
Financial Income	0	4 000	7 000	0
Financial Costs	226 000	265 000	263 000	230 000
Financial Balance	−226 000	−261 000	−256 000	−230 000
Earnings Before Tax	336 000	24 000	−245 000	−285 000
Tax	0	0	0	0
Net Income	336 000	24 000	−245 000	−285 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 044 000	7 054 000	7 355 000	7 132 000
Total Current Assets	22 000	73 000	12 000	21 000
Total Assets	3 065 000	7 127 000	7 367 000	7 153 000
Total Retained Equity	−1 109 000	−1 445 000	−1 470 000	−1 224 000
Total Equity	−109 000	−445 000	−470 000	−224 000
Total Long-Term Debt	285 000	4 936 000	5 377 000	5 150 000
Total Current Debt	2 889 000	2 636 000	2 460 000	2 228 000
Total Equity and Debt	3 065 000	7 127 000	7 367 000	7 153 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	884 000	405 000	111 000	50 000
Revenue	884 000	405 000	111 000	50 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	322 000	119 000	100 000	105 000
Operating Profit	562 000	286 000	11 000	−55 000
Financial Income	0	4 000	7 000	0
Financial Costs	226 000	265 000	263 000	230 000
Financial Balance	−226 000	−261 000	−256 000	−230 000
Dividends	0	0	0	0
Net Income	336 000	24 000	−245 000	−285 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 044 000	7 054 000	7 355 000	7 132 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 044 000	7 054 000	7 355 000	7 132 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 044 000	7 054 000	7 355 000	7 132 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	67 000	12 000	21 000
Total Current Assets	22 000	73 000	12 000	21 000
Total Assets	3 065 000	7 127 000	7 367 000	7 153 000
Total Equity	−109 000	−445 000	−470 000	−224 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	285 000	4 936 000	5 377 000	5 150 000
Creditors	1 000	5 000	1 000	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 888 000	2 631 000	2 458 000	2 207 000
Total Current Debt	2 889 000	2 636 000	2 460 000	2 228 000
Total Equity and Debt	3 065 000	7 127 000	7 367 000	7 153 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−308,26 %	−5,39 %	52,13 %	127,23 %
Debt-to-Equity Ratio	−2,61	−11,09	−11,44	−22,99
Operating Profit Margin	63,57 %	70,62 %	9,91 %	−110 %
Current Ratio	0,01	0,03	0	0,01
Quick Ratio	0,01	0,03	0	0,01
Equity Ratio	−0,04	−0,06	−0,06	−0,03
Gross Profit Margin	100 %	100 %	100 %	100 %