ARTSCENE TRONDHEIM AS

7027 TRONDHEIM

Finances

Share Ownership

Return on Equity

0,87 %

Current Ratio

3,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 499 000	1 422 000	1 248 000	1 123 000
Net Income	2 000	0	74 000	40 000
Total Assets	334 000	1 012 000	622 000	896 000
Total Equity	231 000	229 000	229 000	155 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 499 000	1 422 000	1 248 000	1 123 000
Expenditure	1 497 000	1 421 000	1 154 000	1 073 000
Operating Profit	2 000	0	94 000	51 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 000	0	94 000	51 000
Tax	0	0	21 000	11 000
Net Income	2 000	0	74 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	334 000	1 012 000	622 000	896 000
Total Assets	334 000	1 012 000	622 000	896 000
Total Retained Equity	201 000	199 000	199 000	125 000
Total Equity	231 000	229 000	229 000	155 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	104 000	783 000	393 000	741 000
Total Equity and Debt	334 000	1 012 000	622 000	896 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	86 000	97 000	228 000	147 000
Other Income	1 413 000	1 325 000	1 020 000	976 000
Revenue	1 499 000	1 422 000	1 248 000	1 123 000
Cost of Goods Sold	521 000	467 000	426 000	610 000
Salary Costs	782 000	757 000	580 000	241 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 497 000	1 421 000	1 154 000	1 073 000
Operating Profit	2 000	0	94 000	51 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	2 000	0	74 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	203 000	542 000	433 000	356 000
Total Current Assets	334 000	1 012 000	622 000	896 000
Total Assets	334 000	1 012 000	622 000	896 000
Total Equity	231 000	229 000	229 000	155 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	10 000	36 000	0
Unpaid Taxes	49 000	47 000	39 000	25 000
Dividends	0	0	0	0
Other Current Debt	54 000	726 000	297 000	704 000
Total Current Debt	104 000	783 000	393 000	741 000
Total Equity and Debt	334 000	1 012 000	622 000	896 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,87 %	0 %	32,31 %	25,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,13 %	0 %	7,53 %	4,54 %
Current Ratio	3,21	1,29	1,58	1,21
Quick Ratio	3,21	1,29	1,58	1,21
Equity Ratio	0,69	0,23	0,37	0,17
Gross Profit Margin	65,24 %	67,16 %	65,87 %	45,68 %