ODD FELLOW HUSET SLETVOLD AS

7346 OPPDAL

Finances

Share Ownership

Return on Equity

2,94 %

Current Ratio

3,39

Debt-to-Equity Ratio

1,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	505 000	416 000	477 000	442 000
Net Income	31 000	−12 000	50 000	45 000
Total Assets	2 628 000	2 646 000	2 736 000	2 803 000
Total Equity	1 053 000	1 022 000	1 034 000	985 000

Income (NOK)	2022	2021	2020	2019
Revenue	505 000	416 000	477 000	442 000
Expenditure	387 000	353 000	349 000	308 000
Operating Profit	117 000	63 000	128 000	133 000
Financial Income	0	0	0	0
Financial Costs	86 000	76 000	79 000	89 000
Financial Balance	−86 000	−76 000	−79 000	−89 000
Earnings Before Tax	31 000	−12 000	50 000	45 000
Tax	0	0	0	0
Net Income	31 000	−12 000	50 000	45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 428 000	2 508 000	2 611 000	2 714 000
Total Current Assets	200 000	138 000	125 000	89 000
Total Assets	2 628 000	2 646 000	2 736 000	2 803 000
Total Retained Equity	745 000	713 000	726 000	676 000
Total Equity	1 053 000	1 022 000	1 034 000	985 000
Total Long-Term Debt	1 516 000	1 618 000	1 695 000	1 811 000
Total Current Debt	59 000	6 000	6 000	8 000
Total Equity and Debt	2 628 000	2 646 000	2 736 000	2 803 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	42 000	50 000	50 000	51 000
Other Income	463 000	367 000	428 000	390 000
Revenue	505 000	416 000	477 000	442 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	110 000	103 000	103 000	101 000
Impairment	0	0	0	0
Expenditure	387 000	353 000	349 000	308 000
Operating Profit	117 000	63 000	128 000	133 000
Financial Income	0	0	0	0
Financial Costs	86 000	76 000	79 000	89 000
Financial Balance	−86 000	−76 000	−79 000	−89 000
Dividends	0	0	0	0
Net Income	31 000	−12 000	50 000	45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 375 000	2 412 000	2 449 000	2 486 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	53 000	97 000	163 000	229 000
Total Tangible Assets	2 428 000	2 508 000	2 611 000	2 714 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 428 000	2 508 000	2 611 000	2 714 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	163 000	105 000	91 000	62 000
Total Current Assets	200 000	138 000	125 000	89 000
Total Assets	2 628 000	2 646 000	2 736 000	2 803 000
Total Equity	1 053 000	1 022 000	1 034 000	985 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 516 000	1 618 000	1 695 000	1 811 000
Creditors	16 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	43 000	6 000	6 000	8 000
Total Current Debt	59 000	6 000	6 000	8 000
Total Equity and Debt	2 628 000	2 646 000	2 736 000	2 803 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,94 %	−1,17 %	4,84 %	4,57 %
Debt-to-Equity Ratio	1,44	1,58	1,64	1,84
Operating Profit Margin	23,17 %	15,14 %	26,83 %	30,09 %
Current Ratio	3,39	23	20,83	11,13
Quick Ratio	3,39	23	20,83	11,13
Equity Ratio	0,4	0,39	0,38	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %