BLVD AS

7212 KORSVEGEN

Finances

Return on Equity

−21,55 %

Current Ratio

12,22

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	539 000	336 000	693 000	1 559 000
Net Income	−276 000	107 000	111 000	499 000
Total Assets	1 399 000	1 691 000	1 543 000	1 956 000
Total Equity	1 281 000	1 557 000	1 450 000	1 339 000

Income (NOK)	2022	2021	2020	2019
Revenue	539 000	336 000	693 000	1 559 000
Expenditure	182 000	208 000	591 000	998 000
Operating Profit	357 000	127 000	102 000	561 000
Financial Income	34 000	31 000	32 000	102 000
Financial Costs	589 000	16 000	1 000	44 000
Financial Balance	−555 000	15 000	31 000	58 000
Earnings Before Tax	−198 000	142 000	133 000	619 000
Tax	79 000	36 000	22 000	120 000
Net Income	−276 000	107 000	111 000	499 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	140 000	165 000	190 000	214 000
Total Current Assets	1 259 000	1 526 000	1 354 000	1 741 000
Total Assets	1 399 000	1 691 000	1 543 000	1 956 000
Total Retained Equity	1 251 000	1 527 000	1 420 000	1 309 000
Total Equity	1 281 000	1 557 000	1 450 000	1 339 000
Total Long-Term Debt	15 000	14 000	14 000	12 000
Total Current Debt	103 000	120 000	79 000	604 000
Total Equity and Debt	1 399 000	1 691 000	1 543 000	1 956 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	539 000	336 000	693 000	1 559 000
Other Income	0	0	0	0
Revenue	539 000	336 000	693 000	1 559 000
Cost of Goods Sold	124 000	50 000	10 000	132 000
Salary Costs	5 000	99 000	416 000	655 000
Depreciation	25 000	25 000	25 000	25 000
Impairment	0	0	0	0
Expenditure	182 000	208 000	591 000	998 000
Operating Profit	357 000	127 000	102 000	561 000
Financial Income	34 000	31 000	32 000	102 000
Financial Costs	589 000	16 000	1 000	44 000
Financial Balance	−555 000	15 000	31 000	58 000
Dividends	0	0	0	0
Net Income	−276 000	107 000	111 000	499 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	140 000	165 000	190 000	214 000
Total Tangible Assets	140 000	165 000	190 000	214 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	140 000	165 000	190 000	214 000
Stock	0	0	0	0
Total Investments	947 000	1 271 000	1 010 000	1 142 000
Cash, Bank	236 000	68 000	151 000	540 000
Total Current Assets	1 259 000	1 526 000	1 354 000	1 741 000
Total Assets	1 399 000	1 691 000	1 543 000	1 956 000
Total Equity	1 281 000	1 557 000	1 450 000	1 339 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 000	14 000	14 000	12 000
Creditors	0	63 000	0	7 000
Unpaid Taxes	18 000	19 000	16 000	379 000
Dividends	0	0	0	0
Other Current Debt	8 000	10 000	51 000	105 000
Total Current Debt	103 000	120 000	79 000	604 000
Total Equity and Debt	1 399 000	1 691 000	1 543 000	1 956 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,55 %	6,87 %	7,66 %	37,27 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	66,23 %	37,8 %	14,72 %	35,98 %
Current Ratio	12,22	12,72	17,14	2,88
Quick Ratio	12,22	12,72	17,14	2,88
Equity Ratio	0,92	0,92	0,94	0,68
Gross Profit Margin	76,99 %	85,12 %	98,56 %	91,53 %