HVIT INVEST AS

5262 ARNATVEIT

Finances

Return on Equity

5,19 %

Current Ratio

1,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	386 000	1 280 000	−4 000	−4 000
Total Assets	8 637 000	8 300 000	15 000	15 000
Total Equity	7 437 000	8 251 000	−30 000	−25 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	5 000	4 000	4 000
Operating Profit	−14 000	−5 000	−4 000	−4 000
Financial Income	400 000	1 285 000	0	0
Financial Costs	0	0	0	0
Financial Balance	400 000	1 285 000	0	0
Earnings Before Tax	386 000	1 280 000	−4 000	−4 000
Tax	0	0	0	0
Net Income	386 000	1 280 000	−4 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 015 000	7 015 000	15 000	15 000
Total Current Assets	1 622 000	1 285 000	0	0
Total Assets	8 637 000	8 300 000	15 000	15 000
Total Retained Equity	354 000	1 168 000	−112 000	−108 000
Total Equity	7 437 000	8 251 000	−30 000	−25 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 200 000	49 000	45 000	40 000
Total Equity and Debt	8 637 000	8 300 000	15 000	15 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	5 000	4 000	4 000
Operating Profit	−14 000	−5 000	−4 000	−4 000
Financial Income	400 000	1 285 000	0	0
Financial Costs	0	0	0	0
Financial Balance	400 000	1 285 000	0	0
Dividends	1 200 000	0	0	0
Net Income	386 000	1 280 000	−4 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 015 000	7 015 000	15 000	15 000
Total Fixed Assets	7 015 000	7 015 000	15 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 622 000	1 285 000	0	0
Total Current Assets	1 622 000	1 285 000	0	0
Total Assets	8 637 000	8 300 000	15 000	15 000
Total Equity	7 437 000	8 251 000	−30 000	−25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 200 000	0	0	0
Other Current Debt	0	49 000	45 000	40 000
Total Current Debt	1 200 000	49 000	45 000	40 000
Total Equity and Debt	8 637 000	8 300 000	15 000	15 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,19 %	15,51 %	13,33 %	16 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	1,35	26,22	0	0
Quick Ratio	1,35	26,22	0	0
Equity Ratio	0,86	0,99	−2	−1,67
Gross Profit Margin	-	-	-	-