HANS JØRGEN SANDNES AS

3230 SANDEFJORD

Finances

Return on Equity

36,16 %

Current Ratio

10,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	450 000	300 000	300 000	275 000
Net Income	707 000	518 000	518 000	609 000
Total Assets	2 142 000	1 831 000	1 831 000	1 548 000
Total Equity	1 955 000	1 432 000	1 432 000	1 164 000

Income (NOK)	2022	2021	2020	2019
Revenue	450 000	300 000	300 000	275 000
Expenditure	181 000	46 000	46 000	132 000
Operating Profit	269 000	254 000	254 000	143 000
Financial Income	500 000	323 000	323 000	500 000
Financial Costs	0	0	0	0
Financial Balance	500 000	323 000	323 000	500 000
Earnings Before Tax	769 000	576 000	576 000	644 000
Tax	62 000	58 000	58 000	35 000
Net Income	707 000	518 000	518 000	609 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	176 000	176 000	176 000	176 000
Total Current Assets	1 966 000	1 655 000	1 655 000	1 371 000
Total Assets	2 142 000	1 831 000	1 831 000	1 548 000
Total Retained Equity	1 925 000	1 402 000	1 402 000	1 134 000
Total Equity	1 955 000	1 432 000	1 432 000	1 164 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	188 000	399 000	399 000	384 000
Total Equity and Debt	2 142 000	1 831 000	1 831 000	1 548 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	450 000	300 000	300 000	275 000
Other Income	0	0	0	0
Revenue	450 000	300 000	300 000	275 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	181 000	46 000	46 000	132 000
Operating Profit	269 000	254 000	254 000	143 000
Financial Income	500 000	323 000	323 000	500 000
Financial Costs	0	0	0	0
Financial Balance	500 000	323 000	323 000	500 000
Dividends	0	250 000	250 000	250 000
Net Income	707 000	518 000	518 000	609 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	176 000	176 000	176 000	176 000
Total Fixed Assets	176 000	176 000	176 000	176 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 966 000	1 655 000	1 655 000	1 353 000
Total Current Assets	1 966 000	1 655 000	1 655 000	1 371 000
Total Assets	2 142 000	1 831 000	1 831 000	1 548 000
Total Equity	1 955 000	1 432 000	1 432 000	1 164 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	33 000	2 000	2 000	55 000
Unpaid Taxes	72 000	69 000	69 000	44 000
Dividends	0	250 000	250 000	250 000
Other Current Debt	20 000	20 000	20 000	0
Total Current Debt	188 000	399 000	399 000	384 000
Total Equity and Debt	2 142 000	1 831 000	1 831 000	1 548 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,16 %	36,17 %	36,17 %	52,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	59,78 %	84,67 %	84,67 %	52 %
Current Ratio	10,46	4,15	4,15	3,57
Quick Ratio	10,46	4,15	4,15	3,57
Equity Ratio	0,91	0,78	0,78	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %