company

BARNEVERNALLIANSEN AS

0362 OSLO

Finances

Share Ownership

Return on Equity

93,15 %

Current Ratio

1,77

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 276 000	2 770 000	2 041 000	2 206 000
Net Income	898 000	794 000	791 000	807 000
Total Assets	2 217 000	1 315 000	1 302 000	1 280 000
Total Equity	964 000	516 000	822 000	838 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 276 000	2 770 000	2 041 000	2 206 000
Expenditure	3 125 000	1 752 000	1 027 000	1 170 000
Operating Profit	1 151 000	1 017 000	1 013 000	1 037 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	0	1 000
Financial Balance	1 000	1 000	1 000	−1 000
Earnings Before Tax	1 152 000	1 018 000	1 014 000	1 036 000
Tax	254 000	224 000	223 000	229 000
Net Income	898 000	794 000	791 000	807 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 217 000	1 315 000	1 302 000	1 280 000
Total Assets	2 217 000	1 315 000	1 302 000	1 280 000
Total Retained Equity	934 000	486 000	792 000	808 000
Total Equity	964 000	516 000	822 000	838 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 253 000	799 000	480 000	443 000
Total Equity and Debt	2 217 000	1 315 000	1 302 000	1 280 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 276 000	2 770 000	2 041 000	2 206 000
Other Income	0	0	0	0
Revenue	4 276 000	2 770 000	2 041 000	2 206 000
Cost of Goods Sold	1 881 000	515 000	0	0
Salary Costs	917 000	774 000	684 000	698 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 125 000	1 752 000	1 027 000	1 170 000
Operating Profit	1 151 000	1 017 000	1 013 000	1 037 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	0	1 000
Financial Balance	1 000	1 000	1 000	−1 000
Dividends	450 000	1 100 000	807 000	0
Net Income	898 000	794 000	791 000	807 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 617 000	658 000	1 114 000	996 000
Total Current Assets	2 217 000	1 315 000	1 302 000	1 280 000
Total Assets	2 217 000	1 315 000	1 302 000	1 280 000
Total Equity	964 000	516 000	822 000	838 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	384 000	19 000	20 000	37 000
Unpaid Taxes	148 000	83 000	90 000	68 000
Dividends	450 000	1 100 000	807 000	0
Other Current Debt	467 000	163 000	147 000	109 000
Total Current Debt	1 253 000	799 000	480 000	443 000
Total Equity and Debt	2 217 000	1 315 000	1 302 000	1 280 000

Financial indicators	2022	2021	2020	2019
Return on Equity	93,15 %	153,88 %	96,23 %	96,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,92 %	36,71 %	49,63 %	47,01 %
Current Ratio	1,77	1,65	2,71	2,89
Quick Ratio	1,77	1,65	2,71	2,89
Equity Ratio	0,43	0,39	0,63	0,65
Gross Profit Margin	56,01 %	81,41 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English