L. HAUG INVEST AS

6494 VEVANG

Finances

Return on Equity

24,76 %

Current Ratio

N/A

Debt-to-Equity Ratio

6,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	103 000	110 000	81 000	31 000
Total Assets	3 036 000	3 036 000	2 886 000	3 035 000
Total Equity	416 000	313 000	203 000	122 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	150 000	150 000	150 000	150 000
Financial Costs	47 000	40 000	69 000	119 000
Financial Balance	103 000	110 000	81 000	31 000
Earnings Before Tax	103 000	110 000	81 000	31 000
Tax	0	0	0	0
Net Income	103 000	110 000	81 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 876 000	2 876 000	2 876 000	2 876 000
Total Current Assets	160 000	160 000	10 000	160 000
Total Assets	3 036 000	3 036 000	2 886 000	3 035 000
Total Retained Equity	386 000	283 000	173 000	92 000
Total Equity	416 000	313 000	203 000	122 000
Total Long-Term Debt	2 620 000	2 723 000	2 683 000	2 914 000
Total Current Debt	0	0	0	0
Total Equity and Debt	3 036 000	3 036 000	2 886 000	3 035 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	150 000	150 000	150 000	150 000
Financial Costs	47 000	40 000	69 000	119 000
Financial Balance	103 000	110 000	81 000	31 000
Dividends	0	0	0	0
Net Income	103 000	110 000	81 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 876 000	2 876 000	2 876 000	2 876 000
Total Fixed Assets	2 876 000	2 876 000	2 876 000	2 876 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	160 000	160 000	10 000	160 000
Total Current Assets	160 000	160 000	10 000	160 000
Total Assets	3 036 000	3 036 000	2 886 000	3 035 000
Total Equity	416 000	313 000	203 000	122 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 620 000	2 723 000	2 683 000	2 914 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	3 036 000	3 036 000	2 886 000	3 035 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,76 %	35,14 %	39,9 %	25,41 %
Debt-to-Equity Ratio	6,3	8,7	13,22	23,89
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,14	0,1	0,07	0,04
Gross Profit Margin	-	-	-	-