company

SERTKON AS

0753 OSLO

Finances

Share Ownership

Return on Equity

13,4 %

Current Ratio

3,22

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	860 000	700 000	685 000	756 000
Net Income	71 000	42 000	5 000	13 000
Total Assets	769 000	680 000	632 000	651 000
Total Equity	530 000	459 000	417 000	412 000

Income (NOK)	2022	2021	2020	2019
Revenue	860 000	700 000	685 000	756 000
Expenditure	771 000	647 000	676 000	753 000
Operating Profit	89 000	54 000	9 000	3 000
Financial Income	2 000	0	0	13 000
Financial Costs	0	0	1 000	0
Financial Balance	2 000	0	−1 000	13 000
Earnings Before Tax	92 000	54 000	9 000	16 000
Tax	20 000	12 000	4 000	3 000
Net Income	71 000	42 000	5 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	769 000	680 000	632 000	651 000
Total Assets	769 000	680 000	632 000	651 000
Total Retained Equity	500 000	429 000	387 000	382 000
Total Equity	530 000	459 000	417 000	412 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	239 000	221 000	215 000	239 000
Total Equity and Debt	769 000	680 000	632 000	651 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	860 000	700 000	685 000	754 000
Other Income	0	0	0	2 000
Revenue	860 000	700 000	685 000	756 000
Cost of Goods Sold	0	0	0	0
Salary Costs	550 000	549 000	553 000	557 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	771 000	647 000	676 000	753 000
Operating Profit	89 000	54 000	9 000	3 000
Financial Income	2 000	0	0	13 000
Financial Costs	0	0	1 000	0
Financial Balance	2 000	0	−1 000	13 000
Dividends	0	0	0	0
Net Income	71 000	42 000	5 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	615 000	557 000	407 000	517 000
Total Current Assets	769 000	680 000	632 000	651 000
Total Assets	769 000	680 000	632 000	651 000
Total Equity	530 000	459 000	417 000	412 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	203 000	187 000	185 000	203 000
Dividends	0	0	0	0
Other Current Debt	15 000	22 000	28 000	33 000
Total Current Debt	239 000	221 000	215 000	239 000
Total Equity and Debt	769 000	680 000	632 000	651 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,4 %	9,15 %	1,2 %	3,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,35 %	7,71 %	1,31 %	0,4 %
Current Ratio	3,22	3,08	2,94	2,72
Quick Ratio	3,22	3,08	2,94	2,72
Equity Ratio	0,69	0,68	0,66	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English