KARASJOK HAVFISKE AS

9731 KARASJOK

Finances

Share Ownership

Return on Equity

11,03 %

Current Ratio

0,77

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 262 000	793 000	735 000	627 000
Net Income	47 000	142 000	98 000	−128 000
Total Assets	940 000	989 000	745 000	1 177 000
Total Equity	426 000	379 000	237 000	139 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 262 000	793 000	735 000	627 000
Expenditure	1 201 000	610 000	607 000	792 000
Operating Profit	60 000	183 000	127 000	−164 000
Financial Income	5 000	0	1 000	0
Financial Costs	1 000	1 000	1 000	0
Financial Balance	4 000	−1 000	0	0
Earnings Before Tax	64 000	182 000	126 000	−164 000
Tax	17 000	40 000	28 000	−36 000
Net Income	47 000	142 000	98 000	−128 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	585 000	616 000	725 000	847 000
Total Current Assets	355 000	373 000	19 000	330 000
Total Assets	940 000	989 000	745 000	1 177 000
Total Retained Equity	391 000	344 000	202 000	104 000
Total Equity	426 000	379 000	237 000	139 000
Total Long-Term Debt	51 000	57 000	57 000	29 000
Total Current Debt	463 000	553 000	450 000	1 008 000
Total Equity and Debt	940 000	989 000	745 000	1 177 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 257 000	788 000	735 000	624 000
Other Income	5 000	5 000	0	3 000
Revenue	1 262 000	793 000	735 000	627 000
Cost of Goods Sold	0	59 000	0	13 000
Salary Costs	537 000	118 000	126 000	300 000
Depreciation	109 000	110 000	121 000	146 000
Impairment	0	0	0	0
Expenditure	1 201 000	610 000	607 000	792 000
Operating Profit	60 000	183 000	127 000	−164 000
Financial Income	5 000	0	1 000	0
Financial Costs	1 000	1 000	1 000	0
Financial Balance	4 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	47 000	142 000	98 000	−128 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	223 000	222 000	299 000	388 000
Total Tangible Assets	585 000	616 000	725 000	847 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	585 000	616 000	725 000	847 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	269 000	59 000	19 000	270 000
Total Current Assets	355 000	373 000	19 000	330 000
Total Assets	940 000	989 000	745 000	1 177 000
Total Equity	426 000	379 000	237 000	139 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	51 000	57 000	57 000	29 000
Creditors	5 000	53 000	63 000	44 000
Unpaid Taxes	111 000	37 000	14 000	87 000
Dividends	0	0	0	0
Other Current Debt	325 000	423 000	373 000	877 000
Total Current Debt	463 000	553 000	450 000	1 008 000
Total Equity and Debt	940 000	989 000	745 000	1 177 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,03 %	37,47 %	41,35 %	−92,09 %
Debt-to-Equity Ratio	0,12	0,15	0,24	0,21
Operating Profit Margin	4,75 %	23,08 %	17,28 %	−26,16 %
Current Ratio	0,77	0,67	0,04	0,33
Quick Ratio	0,77	0,67	0,04	0,33
Equity Ratio	0,45	0,38	0,32	0,12
Gross Profit Margin	100 %	92,56 %	100 %	97,93 %