RSCO AS

1182 OSLO

Finances

Return on Equity

19,8 %

Current Ratio

1,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 619 000	1 696 000	859 000	1 149 000
Net Income	648 000	649 000	39 000	163 000
Total Assets	3 682 000	3 026 000	2 146 000	2 290 000
Total Equity	3 273 000	2 626 000	1 977 000	1 937 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 619 000	1 696 000	859 000	1 149 000
Expenditure	796 000	865 000	814 000	944 000
Operating Profit	823 000	832 000	45 000	204 000
Financial Income	7 000	1 000	7 000	5 000
Financial Costs	0	1 000	1 000	0
Financial Balance	7 000	0	6 000	5 000
Earnings Before Tax	830 000	832 000	51 000	209 000
Tax	183 000	183 000	11 000	46 000
Net Income	648 000	649 000	39 000	163 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 113 000	1 774 000	1 774 000	1 552 000
Total Current Assets	569 000	1 252 000	372 000	738 000
Total Assets	3 682 000	3 026 000	2 146 000	2 290 000
Total Retained Equity	3 251 000	2 596 000	1 955 000	1 907 000
Total Equity	3 273 000	2 626 000	1 977 000	1 937 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	409 000	401 000	169 000	353 000
Total Equity and Debt	3 682 000	3 026 000	2 146 000	2 290 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 619 000	1 696 000	839 000	1 028 000
Other Income	0	0	20 000	122 000
Revenue	1 619 000	1 696 000	859 000	1 149 000
Cost of Goods Sold	0	0	0	0
Salary Costs	752 000	782 000	773 000	934 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	796 000	865 000	814 000	944 000
Operating Profit	823 000	832 000	45 000	204 000
Financial Income	7 000	1 000	7 000	5 000
Financial Costs	0	1 000	1 000	0
Financial Balance	7 000	0	6 000	5 000
Dividends	0	0	0	0
Net Income	648 000	649 000	39 000	163 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 113 000	1 774 000	1 774 000	1 552 000
Total Fixed Assets	3 113 000	1 774 000	1 774 000	1 552 000
Stock	0	0	0	0
Total Investments	29 000	29 000	0	0
Cash, Bank	386 000	1 070 000	289 000	138 000
Total Current Assets	569 000	1 252 000	372 000	738 000
Total Assets	3 682 000	3 026 000	2 146 000	2 290 000
Total Equity	3 273 000	2 626 000	1 977 000	1 937 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	153 000	210 000	156 000	9 000
Dividends	0	0	0	0
Other Current Debt	66 000	0	0	272 000
Total Current Debt	409 000	401 000	169 000	353 000
Total Equity and Debt	3 682 000	3 026 000	2 146 000	2 290 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,8 %	24,71 %	1,97 %	8,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50,83 %	49,06 %	5,24 %	17,75 %
Current Ratio	1,39	3,12	2,2	2,09
Quick Ratio	1,39	3,12	2,2	2,09
Equity Ratio	0,89	0,87	0,92	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %