SJ DYKK EIENDOM AS

9408 HARSTAD

Finances

Share Ownership

Return on Equity

54,4 %

Current Ratio

0,32

Debt-to-Equity Ratio

8,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	480 000	480 000	485 000	360 000
Net Income	99 000	102 000	131 000	68 000
Total Assets	2 335 000	2 419 000	2 856 000	2 678 000
Total Equity	182 000	278 000	371 000	453 000

Income (NOK)	2022	2021	2020	2019
Revenue	480 000	480 000	485 000	360 000
Expenditure	260 000	276 000	240 000	189 000
Operating Profit	220 000	204 000	245 000	171 000
Financial Income	0	0	0	0
Financial Costs	66 000	48 000	63 000	83 000
Financial Balance	−66 000	−48 000	−63 000	−83 000
Earnings Before Tax	154 000	156 000	182 000	88 000
Tax	55 000	55 000	51 000	19 000
Net Income	99 000	102 000	131 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 162 000	2 333 000	2 504 000	2 672 000
Total Current Assets	173 000	86 000	352 000	6 000
Total Assets	2 335 000	2 419 000	2 856 000	2 678 000
Total Retained Equity	152 000	248 000	341 000	423 000
Total Equity	182 000	278 000	371 000	453 000
Total Long-Term Debt	1 607 000	1 752 000	1 850 000	1 989 000
Total Current Debt	545 000	389 000	635 000	236 000
Total Equity and Debt	2 335 000	2 419 000	2 856 000	2 678 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	480 000	480 000	485 000	360 000
Revenue	480 000	480 000	485 000	360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	171 000	171 000	172 000	75 000
Impairment	0	0	0	0
Expenditure	260 000	276 000	240 000	189 000
Operating Profit	220 000	204 000	245 000	171 000
Financial Income	0	0	0	0
Financial Costs	66 000	48 000	63 000	83 000
Financial Balance	−66 000	−48 000	−63 000	−83 000
Dividends	0	0	0	0
Net Income	99 000	102 000	131 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 162 000	2 333 000	2 504 000	2 672 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 162 000	2 333 000	2 504 000	2 672 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 162 000	2 333 000	2 504 000	2 672 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	173 000	86 000	152 000	6 000
Total Current Assets	173 000	86 000	352 000	6 000
Total Assets	2 335 000	2 419 000	2 856 000	2 678 000
Total Equity	182 000	278 000	371 000	453 000
Short-Term Group Debt	436 000	285 000	522 000	200 000
Total Long-Term Debt	1 607 000	1 752 000	1 850 000	1 989 000
Creditors	4 000	4 000	3 000	16 000
Unpaid Taxes	105 000	100 000	109 000	20 000
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	545 000	389 000	635 000	236 000
Total Equity and Debt	2 335 000	2 419 000	2 856 000	2 678 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,4 %	36,69 %	35,31 %	15,01 %
Debt-to-Equity Ratio	8,83	6,3	4,99	4,39
Operating Profit Margin	45,83 %	42,5 %	50,52 %	47,5 %
Current Ratio	0,32	0,22	0,55	0,03
Quick Ratio	0,32	0,22	0,55	0,03
Equity Ratio	0,08	0,11	0,13	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %