company

SAMEIET STORGATA 17

3256 LARVIK

Finances

Share Ownership

Return on Equity

29,71 %

Current Ratio

13,46

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	413 000	409 000	406 000	396 000
Net Income	41 000	−9 000	75 000	29 000
Total Assets	161 000	140 000	125 000	44 000
Total Equity	138 000	97 000	106 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	413 000	409 000	406 000	396 000
Expenditure	267 000	315 000	234 000	273 000
Operating Profit	41 000	−9 000	75 000	28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	146 000	93 000	172 000	123 000
Tax	0	0	0	0
Net Income	41 000	−9 000	75 000	29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	323 000	281 000	250 000	87 000
Total Assets	161 000	140 000	125 000	44 000
Total Retained Equity	138 000	97 000	106 000	31 000
Total Equity	138 000	97 000	106 000	31 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	24 000	43 000	19 000	13 000
Total Equity and Debt	161 000	140 000	125 000	44 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	413 000	409 000	406 000	396 000
Other Income	0	0	0	0
Revenue	413 000	409 000	406 000	396 000
Cost of Goods Sold	0	0	0	0
Salary Costs	18 000	39 000	41 000	41 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	267 000	315 000	234 000	273 000
Operating Profit	41 000	−9 000	75 000	28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	41 000	−9 000	75 000	29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	298 000	254 000	227 000	54 000
Total Current Assets	323 000	281 000	250 000	87 000
Total Assets	161 000	140 000	125 000	44 000
Total Equity	138 000	97 000	106 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	24 000	38 000	9 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	6 000	10 000	2 000
Total Current Debt	24 000	43 000	19 000	13 000
Total Equity and Debt	161 000	140 000	125 000	44 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,71 %	−9,28 %	70,75 %	93,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,93 %	−2,2 %	18,47 %	7,07 %
Current Ratio	13,46	6,53	13,16	6,69
Quick Ratio	13,46	6,53	13,16	6,69
Equity Ratio	0,86	0,69	0,85	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English