SVEN ERIK SANDNES AS

3209 SANDEFJORD

Finances

Return on Equity

39,93 %

Current Ratio

30,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	896 000	916 000	339 000	0
Net Income	856 000	887 000	313 000	470 000
Total Assets	2 166 000	1 913 000	2 025 000	2 362 000
Total Equity	2 144 000	1 913 000	1 725 000	2 212 000

Income (NOK)	2022	2021	2020	2019
Revenue	896 000	916 000	339 000	0
Expenditure	41 000	29 000	26 000	30 000
Operating Profit	855 000	887 000	313 000	−30 000
Financial Income	0	0	0	500 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	500 000
Earnings Before Tax	856 000	887 000	313 000	470 000
Tax	0	0	0	0
Net Income	856 000	887 000	313 000	470 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 490 000	1 260 000	1 260 000	1 260 000
Total Current Assets	676 000	652 000	765 000	1 102 000
Total Assets	2 166 000	1 913 000	2 025 000	2 362 000
Total Retained Equity	2 114 000	1 883 000	1 695 000	2 182 000
Total Equity	2 144 000	1 913 000	1 725 000	2 212 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 000	0	300 000	150 000
Total Equity and Debt	2 166 000	1 913 000	2 025 000	2 362 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	896 000	916 000	339 000	0
Revenue	896 000	916 000	339 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	29 000	26 000	30 000
Operating Profit	855 000	887 000	313 000	−30 000
Financial Income	0	0	0	500 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	500 000
Dividends	0	0	300 000	150 000
Net Income	856 000	887 000	313 000	470 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	356 000	126 000	0	126 000
Total Tangible Assets	356 000	126 000	0	126 000
Total Fiancial Fixed Assets	1 134 000	1 134 000	1 260 000	1 134 000
Total Fixed Assets	1 490 000	1 260 000	1 260 000	1 260 000
Stock	0	0	0	0
Total Investments	569 000	464 000	114 000	0
Cash, Bank	106 000	189 000	651 000	1 000 000
Total Current Assets	676 000	652 000	765 000	1 102 000
Total Assets	2 166 000	1 913 000	2 025 000	2 362 000
Total Equity	2 144 000	1 913 000	1 725 000	2 212 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	300 000	150 000
Other Current Debt	22 000	0	0	0
Total Current Debt	22 000	0	300 000	150 000
Total Equity and Debt	2 166 000	1 913 000	2 025 000	2 362 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,93 %	46,37 %	18,14 %	21,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	95,42 %	96,83 %	92,33 %	-
Current Ratio	30,73	-	2,55	7,35
Quick Ratio	30,73	-	2,55	7,35
Equity Ratio	0,99	1	0,85	0,94
Gross Profit Margin	100 %	100 %	100 %	-