FURULUND INVEST AS

2067 JESSHEIM

Finances

Return on Equity

0 %

Current Ratio

2,97

Debt-to-Equity Ratio

5,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	1 000 000	1 975 000	141 000
Total Assets	73 479 000	73 289 000	72 450 000	22 267 000
Total Equity	10 500 000	10 500 000	9 500 000	7 525 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	64 000	83 000	229 000	50 000
Operating Profit	−64 000	−83 000	−229 000	−50 000
Financial Income	2 644 000	2 809 000	2 931 000	194 000
Financial Costs	2 580 000	1 726 000	727 000	3 000
Financial Balance	64 000	1 083 000	2 204 000	191 000
Earnings Before Tax	0	1 000 000	1 975 000	141 000
Tax	0	0	0	0
Net Income	0	1 000 000	1 975 000	141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	71 854 000	71 504 000	71 504 000	22 069 000
Total Current Assets	1 625 000	1 786 000	947 000	197 000
Total Assets	73 479 000	73 289 000	72 450 000	22 267 000
Total Retained Equity	9 575 000	9 575 000	8 575 000	6 600 000
Total Equity	10 500 000	10 500 000	9 500 000	7 525 000
Total Long-Term Debt	62 431 000	62 099 000	61 696 000	14 737 000
Total Current Debt	548 000	691 000	1 254 000	5 000
Total Equity and Debt	73 479 000	73 289 000	72 450 000	22 267 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	64 000	83 000	229 000	50 000
Operating Profit	−64 000	−83 000	−229 000	−50 000
Financial Income	2 644 000	2 809 000	2 931 000	194 000
Financial Costs	2 580 000	1 726 000	727 000	3 000
Financial Balance	64 000	1 083 000	2 204 000	191 000
Dividends	0	0	0	0
Net Income	0	1 000 000	1 975 000	141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	71 854 000	71 504 000	71 504 000	22 069 000
Total Fixed Assets	71 854 000	71 504 000	71 504 000	22 069 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	46 000	37 000	5 000
Total Current Assets	1 625 000	1 786 000	947 000	197 000
Total Assets	73 479 000	73 289 000	72 450 000	22 267 000
Total Equity	10 500 000	10 500 000	9 500 000	7 525 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	62 431 000	62 099 000	61 696 000	14 737 000
Creditors	5 000	1 000	23 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	543 000	689 000	1 230 000	0
Total Current Debt	548 000	691 000	1 254 000	5 000
Total Equity and Debt	73 479 000	73 289 000	72 450 000	22 267 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	9,52 %	20,79 %	1,87 %
Debt-to-Equity Ratio	5,95	5,91	6,49	1,96
Operating Profit Margin	-	-	-	-
Current Ratio	2,97	2,58	0,76	39,4
Quick Ratio	2,97	2,58	0,76	39,4
Equity Ratio	0,14	0,14	0,13	0,34
Gross Profit Margin	-	-	-	-