VADDER KAPITAL AS

3219 SANDEFJORD

Finances

Return on Equity

7,66 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	175 000	384 000	285 000	206 000
Total Assets	2 290 000	2 110 000	1 726 000	1 721 000
Total Equity	2 284 000	2 109 000	1 726 000	1 441 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	6 000	9 000	8 000
Operating Profit	−12 000	−6 000	−9 000	−8 000
Financial Income	188 000	389 000	306 000	235 000
Financial Costs	1 000	0	12 000	21 000
Financial Balance	187 000	389 000	294 000	214 000
Earnings Before Tax	175 000	384 000	285 000	206 000
Tax	0	0	0	0
Net Income	175 000	384 000	285 000	206 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 050 000	2 001 000	1 711 000	1 711 000
Total Current Assets	240 000	109 000	15 000	10 000
Total Assets	2 290 000	2 110 000	1 726 000	1 721 000
Total Retained Equity	2 254 000	2 079 000	1 696 000	1 411 000
Total Equity	2 284 000	2 109 000	1 726 000	1 441 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	0	0	280 000
Total Equity and Debt	2 290 000	2 110 000	1 726 000	1 721 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	6 000	9 000	8 000
Operating Profit	−12 000	−6 000	−9 000	−8 000
Financial Income	188 000	389 000	306 000	235 000
Financial Costs	1 000	0	12 000	21 000
Financial Balance	187 000	389 000	294 000	214 000
Dividends	0	0	0	0
Net Income	175 000	384 000	285 000	206 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 050 000	2 001 000	1 711 000	1 711 000
Total Fixed Assets	2 050 000	2 001 000	1 711 000	1 711 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	240 000	109 000	15 000	10 000
Total Current Assets	240 000	109 000	15 000	10 000
Total Assets	2 290 000	2 110 000	1 726 000	1 721 000
Total Equity	2 284 000	2 109 000	1 726 000	1 441 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	280 000
Total Current Debt	6 000	0	0	280 000
Total Equity and Debt	2 290 000	2 110 000	1 726 000	1 721 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,66 %	18,21 %	16,51 %	14,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	40	-	-	0,04
Quick Ratio	40	-	-	0,04
Equity Ratio	1	1	1	0,84
Gross Profit Margin	-	-	-	-