ANKERSKE NATURSTEIN EIENDOM AS

8200 FAUSKE

Finances

Return on Equity

6,11 %

Current Ratio

1,27

Debt-to-Equity Ratio

1,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 169 000	853 000	694 000	657 000
Net Income	69 000	194 000	126 000	25 000
Total Assets	3 449 000	3 120 000	2 527 000	883 000
Total Equity	1 129 000	1 060 000	866 000	740 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 169 000	853 000	694 000	657 000
Expenditure	1 018 000	557 000	523 000	618 000
Operating Profit	151 000	297 000	171 000	40 000
Financial Income	0	2 000	0	0
Financial Costs	52 000	41 000	0	0
Financial Balance	−52 000	−39 000	0	0
Earnings Before Tax	99 000	258 000	171 000	40 000
Tax	30 000	64 000	45 000	16 000
Net Income	69 000	194 000	126 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 093 000	2 051 000	1 908 000	464 000
Total Current Assets	1 356 000	1 070 000	619 000	420 000
Total Assets	3 449 000	3 120 000	2 527 000	883 000
Total Retained Equity	969 000	900 000	706 000	580 000
Total Equity	1 129 000	1 060 000	866 000	740 000
Total Long-Term Debt	1 254 000	1 324 000	1 394 000	0
Total Current Debt	1 065 000	736 000	266 000	143 000
Total Equity and Debt	3 449 000	3 120 000	2 527 000	883 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	66 000	135 000	17 000	12 000
Other Income	1 104 000	718 000	678 000	646 000
Revenue	1 169 000	853 000	694 000	657 000
Cost of Goods Sold	0	0	0	0
Salary Costs	458 000	0	0	0
Depreciation	63 000	63 000	63 000	63 000
Impairment	0	0	0	0
Expenditure	1 018 000	557 000	523 000	618 000
Operating Profit	151 000	297 000	171 000	40 000
Financial Income	0	2 000	0	0
Financial Costs	52 000	41 000	0	0
Financial Balance	−52 000	−39 000	0	0
Dividends	0	0	0	0
Net Income	69 000	194 000	126 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	275 000	338 000	401 000	464 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	275 000	338 000	401 000	464 000
Total Fiancial Fixed Assets	1 818 000	1 713 000	1 507 000	0
Total Fixed Assets	2 093 000	2 051 000	1 908 000	464 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 118 000	905 000	514 000	373 000
Total Current Assets	1 356 000	1 070 000	619 000	420 000
Total Assets	3 449 000	3 120 000	2 527 000	883 000
Total Equity	1 129 000	1 060 000	866 000	740 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 254 000	1 324 000	1 394 000	0
Creditors	207 000	244 000	50 000	104 000
Unpaid Taxes	209 000	85 000	64 000	23 000
Dividends	0	0	0	0
Other Current Debt	649 000	401 000	137 000	0
Total Current Debt	1 065 000	736 000	266 000	143 000
Total Equity and Debt	3 449 000	3 120 000	2 527 000	883 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,11 %	18,3 %	14,55 %	3,38 %
Debt-to-Equity Ratio	1,11	1,25	1,61	0
Operating Profit Margin	12,92 %	34,82 %	24,64 %	6,09 %
Current Ratio	1,27	1,45	2,33	2,94
Quick Ratio	1,27	1,45	2,33	2,94
Equity Ratio	0,33	0,34	0,34	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %