VADDER INVEST AS

3614 KONGSBERG

Finances

Return on Equity

5,87 %

Current Ratio

0,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	140 000	444 000	312 000	222 000
Total Assets	2 635 000	2 470 000	2 027 000	2 026 000
Total Equity	2 386 000	2 246 000	1 802 000	1 491 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	36 000	6 000	9 000	9 000
Operating Profit	−36 000	−6 000	−9 000	−9 000
Financial Income	235 000	451 000	343 000	264 000
Financial Costs	59 000	1 000	23 000	33 000
Financial Balance	176 000	450 000	320 000	231 000
Earnings Before Tax	140 000	444 000	312 000	222 000
Tax	0	0	0	0
Net Income	140 000	444 000	312 000	222 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 417 000	2 447 000	2 015 000	2 015 000
Total Current Assets	218 000	24 000	12 000	11 000
Total Assets	2 635 000	2 470 000	2 027 000	2 026 000
Total Retained Equity	2 356 000	2 216 000	1 772 000	1 461 000
Total Equity	2 386 000	2 246 000	1 802 000	1 491 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	249 000	224 000	224 000	535 000
Total Equity and Debt	2 635 000	2 470 000	2 027 000	2 026 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	6 000	9 000	9 000
Operating Profit	−36 000	−6 000	−9 000	−9 000
Financial Income	235 000	451 000	343 000	264 000
Financial Costs	59 000	1 000	23 000	33 000
Financial Balance	176 000	450 000	320 000	231 000
Dividends	0	0	0	0
Net Income	140 000	444 000	312 000	222 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 417 000	2 447 000	2 015 000	2 015 000
Total Fixed Assets	2 417 000	2 447 000	2 015 000	2 015 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	218 000	24 000	12 000	11 000
Total Current Assets	218 000	24 000	12 000	11 000
Total Assets	2 635 000	2 470 000	2 027 000	2 026 000
Total Equity	2 386 000	2 246 000	1 802 000	1 491 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	25 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	224 000	224 000	224 000	535 000
Total Current Debt	249 000	224 000	224 000	535 000
Total Equity and Debt	2 635 000	2 470 000	2 027 000	2 026 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,87 %	19,77 %	17,31 %	14,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,88	0,11	0,05	0,02
Quick Ratio	0,88	0,11	0,05	0,02
Equity Ratio	0,91	0,91	0,89	0,74
Gross Profit Margin	-	-	-	-