FMK HOLDING AS

0172 OSLO

Finances

Share Ownership

Return on Equity

12,77 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 000	7 495 000	910 000	2 717 000
Net Income	−1 005 000	−1 211 000	−3 626 000	−12 886 000
Total Assets	21 000	0	30 628 000	53 041 000
Total Equity	−7 872 000	−6 867 000	−5 656 000	−2 030 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 000	7 495 000	910 000	2 717 000
Expenditure	700 000	4 445 000	1 113 000	14 635 000
Operating Profit	−670 000	3 050 000	−203 000	−11 918 000
Financial Income	0	0	0	823 000
Financial Costs	335 000	4 260 000	3 423 000	1 792 000
Financial Balance	−335 000	−4 260 000	−3 423 000	−969 000
Earnings Before Tax	−1 005 000	−1 211 000	−3 626 000	−12 886 000
Tax	0	0	0	0
Net Income	−1 005 000	−1 211 000	−3 626 000	−12 886 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	28 194 000	38 416 000
Total Current Assets	21 000	0	2 434 000	14 626 000
Total Assets	21 000	0	30 628 000	53 041 000
Total Retained Equity	−7 902 000	−6 897 000	−5 686 000	−2 060 000
Total Equity	−7 872 000	−6 867 000	−5 656 000	−2 030 000
Total Long-Term Debt	0	0	21 494 000	33 797 000
Total Current Debt	7 893 000	6 867 000	14 790 000	21 275 000
Total Equity and Debt	21 000	0	30 628 000	53 041 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	150 000	2 160 000
Other Income	30 000	7 495 000	760 000	557 000
Revenue	30 000	7 495 000	910 000	2 717 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	700 000	4 445 000	1 113 000	14 635 000
Operating Profit	−670 000	3 050 000	−203 000	−11 918 000
Financial Income	0	0	0	823 000
Financial Costs	335 000	4 260 000	3 423 000	1 792 000
Financial Balance	−335 000	−4 260 000	−3 423 000	−969 000
Dividends	0	0	0	0
Net Income	−1 005 000	−1 211 000	−3 626 000	−12 886 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	28 194 000	27 641 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	28 194 000	27 641 000
Total Fiancial Fixed Assets	0	0	0	10 775 000
Total Fixed Assets	0	0	28 194 000	38 416 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	0	30 000	78 000
Total Current Assets	21 000	0	2 434 000	14 626 000
Total Assets	21 000	0	30 628 000	53 041 000
Total Equity	−7 872 000	−6 867 000	−5 656 000	−2 030 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	21 494 000	33 797 000
Creditors	410 000	308 000	355 000	695 000
Unpaid Taxes	112 000	112 000	0	449 000
Dividends	0	0	0	0
Other Current Debt	7 371 000	6 447 000	14 436 000	20 130 000
Total Current Debt	7 893 000	6 867 000	14 790 000	21 275 000
Total Equity and Debt	21 000	0	30 628 000	53 041 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,77 %	17,64 %	64,11 %	634,78 %
Debt-to-Equity Ratio	−0	−0	−3,8	−16,65
Operating Profit Margin	−2 233,33 %	40,69 %	−22,31 %	−438,65 %
Current Ratio	0	0	0,16	0,69
Quick Ratio	0	0	0,16	0,69
Equity Ratio	−374,86	-	−0,18	−0,04
Gross Profit Margin	100 %	100 %	100 %	100 %