company

BETTER PERFORMANCE AS

1337 SANDVIKA

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

88,87 %

Current Ratio

3,23

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 262 000	1 247 000	988 000	0
Net Income	1 836 000	120 000	155 000	−302 000
Total Assets	2 356 000	528 000	308 000	5 000
Total Equity	2 066 000	230 000	110 000	−45 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 262 000	1 247 000	988 000	0
Expenditure	1 213 000	1 153 000	835 000	2 000
Operating Profit	49 000	95 000	153 000	−2 000
Financial Income	1 909 000	50 000	5 000	0
Financial Costs	112 000	10 000	3 000	300 000
Financial Balance	1 797 000	40 000	2 000	−300 000
Earnings Before Tax	1 846 000	134 000	155 000	−302 000
Tax	9 000	14 000	0	0
Net Income	1 836 000	120 000	155 000	−302 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 814 000	28 000	0	0
Total Current Assets	542 000	500 000	308 000	5 000
Total Assets	2 356 000	528 000	308 000	5 000
Total Retained Equity	1 617 000	−219 000	−339 000	−494 000
Total Equity	2 066 000	230 000	110 000	−45 000
Total Long-Term Debt	122 000	134 000	98 000	0
Total Current Debt	168 000	164 000	100 000	50 000
Total Equity and Debt	2 356 000	528 000	308 000	5 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 112 000	1 240 000	970 000	0
Other Income	150 000	8 000	18 000	0
Revenue	1 262 000	1 247 000	988 000	0
Cost of Goods Sold	5 000	48 000	0	0
Salary Costs	876 000	871 000	553 000	0
Depreciation	8 000	6 000	0	0
Impairment	0	0	0	0
Expenditure	1 213 000	1 153 000	835 000	2 000
Operating Profit	49 000	95 000	153 000	−2 000
Financial Income	1 909 000	50 000	5 000	0
Financial Costs	112 000	10 000	3 000	300 000
Financial Balance	1 797 000	40 000	2 000	−300 000
Dividends	0	0	0	0
Net Income	1 836 000	120 000	155 000	−302 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	37 000	13 000	0	0
Total Tangible Assets	37 000	13 000	0	0
Total Fiancial Fixed Assets	1 776 000	15 000	0	0
Total Fixed Assets	1 814 000	28 000	0	0
Stock	0	0	0	0
Total Investments	196 000	144 000	67 000	0
Cash, Bank	127 000	249 000	241 000	3 000
Total Current Assets	542 000	500 000	308 000	5 000
Total Assets	2 356 000	528 000	308 000	5 000
Total Equity	2 066 000	230 000	110 000	−45 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	122 000	134 000	98 000	0
Creditors	9 000	30 000	10 000	3 000
Unpaid Taxes	52 000	39 000	40 000	0
Dividends	0	0	0	0
Other Current Debt	98 000	80 000	50 000	48 000
Total Current Debt	168 000	164 000	100 000	50 000
Total Equity and Debt	2 356 000	528 000	308 000	5 000

Financial indicators	2022	2021	2020	2019
Return on Equity	88,87 %	52,17 %	140,91 %	671,11 %
Debt-to-Equity Ratio	0,06	0,58	0,89	−0
Operating Profit Margin	3,88 %	7,62 %	15,49 %	-
Current Ratio	3,23	3,05	3,08	0,1
Quick Ratio	3,23	3,05	3,08	0,1
Equity Ratio	0,88	0,44	0,36	−9
Gross Profit Margin	99,6 %	96,15 %	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English