LANDMÅLEREN AS

1443 DRØBAK

Finances

Return on Equity

16,17 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	114 000	250 000	192 000	145 000
Total Assets	926 000	927 000	927 000	926 000
Total Equity	705 000	803 000	677 000	790 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	9 000	12 000	11 000
Operating Profit	−10 000	−9 000	−12 000	−11 000
Financial Income	124 000	259 000	204 000	156 000
Financial Costs	0	0	0	0
Financial Balance	124 000	259 000	204 000	156 000
Earnings Before Tax	114 000	250 000	192 000	145 000
Tax	0	0	0	0
Net Income	114 000	250 000	192 000	145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	926 000	926 000	926 000	926 000
Total Current Assets	0	1 000	1 000	0
Total Assets	926 000	927 000	927 000	926 000
Total Retained Equity	675 000	773 000	647 000	760 000
Total Equity	705 000	803 000	677 000	790 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	221 000	124 000	250 000	136 000
Total Equity and Debt	926 000	927 000	927 000	926 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	9 000	12 000	11 000
Operating Profit	−10 000	−9 000	−12 000	−11 000
Financial Income	124 000	259 000	204 000	156 000
Financial Costs	0	0	0	0
Financial Balance	124 000	259 000	204 000	156 000
Dividends	212 000	124 000	305 000	135 000
Net Income	114 000	250 000	192 000	145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	926 000	926 000	926 000	926 000
Total Fixed Assets	926 000	926 000	926 000	926 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	0	0
Total Current Assets	0	1 000	1 000	0
Total Assets	926 000	927 000	927 000	926 000
Total Equity	705 000	803 000	677 000	790 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	212 000	124 000	305 000	135 000
Other Current Debt	9 000	0	0	1 000
Total Current Debt	221 000	124 000	250 000	136 000
Total Equity and Debt	926 000	927 000	927 000	926 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,17 %	31,13 %	28,36 %	18,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,01	0	0
Quick Ratio	0	0,01	0	0
Equity Ratio	0,76	0,87	0,73	0,85
Gross Profit Margin	-	-	-	-