CSB CONSULT AS

5585 SANDEID

Finances

Share Ownership

Return on Equity

223,68 %

Current Ratio

1,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 694 000	1 409 000	1 517 000	1 871 000
Net Income	510 000	399 000	337 000	−1 258 000
Total Assets	1 105 000	463 000	498 000	143 000
Total Equity	228 000	−282 000	−681 000	−1 230 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 694 000	1 409 000	1 517 000	1 871 000
Expenditure	1 083 000	947 000	1 165 000	2 926 000
Operating Profit	611 000	463 000	351 000	−1 055 000
Financial Income	7 000	0	1 000	4 000
Financial Costs	5 000	3 000	75 000	141 000
Financial Balance	2 000	−3 000	−74 000	−137 000
Earnings Before Tax	613 000	460 000	278 000	−1 192 000
Tax	103 000	62 000	−60 000	65 000
Net Income	510 000	399 000	337 000	−1 258 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 105 000	463 000	498 000	143 000
Total Assets	1 105 000	463 000	498 000	143 000
Total Retained Equity	−14 000	−524 000	−922 000	−1 260 000
Total Equity	228 000	−282 000	−681 000	−1 230 000
Total Long-Term Debt	0	0	273 000	0
Total Current Debt	877 000	745 000	905 000	1 373 000
Total Equity and Debt	1 105 000	463 000	498 000	143 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 694 000	1 409 000	1 517 000	1 871 000
Other Income	0	0	0	0
Revenue	1 694 000	1 409 000	1 517 000	1 871 000
Cost of Goods Sold	0	51 000	0	0
Salary Costs	827 000	776 000	1 118 000	1 382 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 083 000	947 000	1 165 000	2 926 000
Operating Profit	611 000	463 000	351 000	−1 055 000
Financial Income	7 000	0	1 000	4 000
Financial Costs	5 000	3 000	75 000	141 000
Financial Balance	2 000	−3 000	−74 000	−137 000
Dividends	0	0	0	0
Net Income	510 000	399 000	337 000	−1 258 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	90 000	14 000	5 000
Total Current Assets	1 105 000	463 000	498 000	143 000
Total Assets	1 105 000	463 000	498 000	143 000
Total Equity	228 000	−282 000	−681 000	−1 230 000
Short-Term Group Debt	154 000	282 000	686 000	0
Total Long-Term Debt	0	0	273 000	0
Creditors	90 000	12 000	33 000	472 000
Unpaid Taxes	221 000	207 000	81 000	318 000
Dividends	0	0	0	0
Other Current Debt	243 000	182 000	105 000	395 000
Total Current Debt	877 000	745 000	905 000	1 373 000
Total Equity and Debt	1 105 000	463 000	498 000	143 000

Financial indicators	2022	2021	2020	2019
Return on Equity	223,68 %	−141,49 %	−49,49 %	102,28 %
Debt-to-Equity Ratio	0	−0	−0,4	−0
Operating Profit Margin	36,07 %	32,86 %	23,14 %	−56,39 %
Current Ratio	1,26	0,62	0,55	0,1
Quick Ratio	1,26	0,62	0,55	0,1
Equity Ratio	0,21	−0,61	−1,37	−8,6
Gross Profit Margin	100 %	96,38 %	100 %	100 %