WINGAMES AS

3403 LIER

Finances

Share Ownership

Return on Equity

2 622,07 %

Current Ratio

0,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 055 000	5 105 000	2 905 000	4 819 000
Net Income	5 821 000	2 459 000	1 171 000	1 814 000
Total Assets	7 823 000	4 132 000	2 203 000	3 298 000
Total Equity	222 000	201 000	713 000	541 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 055 000	5 105 000	2 905 000	4 819 000
Expenditure	5 604 000	1 821 000	1 388 000	2 468 000
Operating Profit	7 450 000	3 283 000	1 518 000	2 352 000
Financial Income	6 000	1 000	0	17 000
Financial Costs	72 000	0	2 000	8 000
Financial Balance	−66 000	1 000	−2 000	9 000
Earnings Before Tax	7 384 000	3 284 000	1 516 000	2 361 000
Tax	1 563 000	825 000	345 000	547 000
Net Income	5 821 000	2 459 000	1 171 000	1 814 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 010 000	1 056 000	1 784 000	2 530 000
Total Current Assets	6 813 000	3 076 000	419 000	768 000
Total Assets	7 823 000	4 132 000	2 203 000	3 298 000
Total Retained Equity	22 000	1 000	513 000	341 000
Total Equity	222 000	201 000	713 000	541 000
Total Long-Term Debt	0	0	7 000	102 000
Total Current Debt	7 601 000	3 931 000	1 484 000	2 654 000
Total Equity and Debt	7 823 000	4 132 000	2 203 000	3 298 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 120 000	18 000	0	17 000
Other Income	10 934 000	5 087 000	2 905 000	4 803 000
Revenue	13 055 000	5 105 000	2 905 000	4 819 000
Cost of Goods Sold	4 357 000	966 000	417 000	1 311 000
Salary Costs	0	0	0	0
Depreciation	708 000	728 000	746 000	743 000
Impairment	0	0	0	0
Expenditure	5 604 000	1 821 000	1 388 000	2 468 000
Operating Profit	7 450 000	3 283 000	1 518 000	2 352 000
Financial Income	6 000	1 000	0	17 000
Financial Costs	72 000	0	2 000	8 000
Financial Balance	−66 000	1 000	−2 000	9 000
Dividends	5 800 000	2 971 000	1 000 000	2 000 000
Net Income	5 821 000	2 459 000	1 171 000	1 814 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 010 000	1 056 000	1 784 000	2 530 000
Total Tangible Assets	1 010 000	1 056 000	1 784 000	2 530 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 010 000	1 056 000	1 784 000	2 530 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 724 000	2 406 000	201 000	495 000
Total Current Assets	6 813 000	3 076 000	419 000	768 000
Total Assets	7 823 000	4 132 000	2 203 000	3 298 000
Total Equity	222 000	201 000	713 000	541 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	7 000	102 000
Creditors	236 000	127 000	42 000	72 000
Unpaid Taxes	0	0	0	0
Dividends	5 800 000	2 971 000	1 000 000	2 000 000
Other Current Debt	2 000	1 000	1 000	27 000
Total Current Debt	7 601 000	3 931 000	1 484 000	2 654 000
Total Equity and Debt	7 823 000	4 132 000	2 203 000	3 298 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 622,07 %	1 223,38 %	164,24 %	335,3 %
Debt-to-Equity Ratio	0	0	0,01	0,19
Operating Profit Margin	57,07 %	64,31 %	52,25 %	48,81 %
Current Ratio	0,9	0,78	0,28	0,29
Quick Ratio	0,9	0,78	0,28	0,29
Equity Ratio	0,03	0,05	0,32	0,16
Gross Profit Margin	66,63 %	81,08 %	85,65 %	72,8 %