FIT FOR FIGHT NORGE AS

1672 KRÅKERØY

Finances

Return on Equity

350,63 %

Current Ratio

1,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 027 000	741 000	1 447 000	1 429 000
Net Income	277 000	−153 000	5 000	111 000
Total Assets	239 000	108 000	293 000	182 000
Total Equity	79 000	−198 000	−45 000	−50 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 027 000	741 000	1 447 000	1 429 000
Expenditure	711 000	889 000	1 428 000	1 299 000
Operating Profit	316 000	−149 000	20 000	130 000
Financial Income	0	0	0	0
Financial Costs	3 000	4 000	2 000	8 000
Financial Balance	−3 000	−4 000	−2 000	−8 000
Earnings Before Tax	313 000	−153 000	18 000	122 000
Tax	36 000	0	13 000	11 000
Net Income	277 000	−153 000	5 000	111 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	12 000	39 000	112 000
Total Current Assets	229 000	96 000	253 000	70 000
Total Assets	239 000	108 000	293 000	182 000
Total Retained Equity	49 000	−228 000	−75 000	−80 000
Total Equity	79 000	−198 000	−45 000	−50 000
Total Long-Term Debt	0	0	0	11 000
Total Current Debt	160 000	306 000	338 000	221 000
Total Equity and Debt	239 000	108 000	293 000	182 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 027 000	741 000	1 447 000	1 429 000
Other Income	0	0	0	0
Revenue	1 027 000	741 000	1 447 000	1 429 000
Cost of Goods Sold	108 000	69 000	105 000	149 000
Salary Costs	96 000	292 000	664 000	604 000
Depreciation	0	28 000	83 000	117 000
Impairment	0	0	0	0
Expenditure	711 000	889 000	1 428 000	1 299 000
Operating Profit	316 000	−149 000	20 000	130 000
Financial Income	0	0	0	0
Financial Costs	3 000	4 000	2 000	8 000
Financial Balance	−3 000	−4 000	−2 000	−8 000
Dividends	0	0	0	0
Net Income	277 000	−153 000	5 000	111 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	28 000	111 000
Total Tangible Assets	0	0	28 000	111 000
Total Fiancial Fixed Assets	11 000	12 000	12 000	1 000
Total Fixed Assets	11 000	12 000	39 000	112 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	174 000	80 000	71 000	39 000
Total Current Assets	229 000	96 000	253 000	70 000
Total Assets	239 000	108 000	293 000	182 000
Total Equity	79 000	−198 000	−45 000	−50 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	11 000
Creditors	31 000	171 000	66 000	3 000
Unpaid Taxes	0	65 000	42 000	41 000
Dividends	0	0	0	0
Other Current Debt	93 000	70 000	218 000	166 000
Total Current Debt	160 000	306 000	338 000	221 000
Total Equity and Debt	239 000	108 000	293 000	182 000

Financial indicators	2022	2021	2020	2019
Return on Equity	350,63 %	77,27 %	−11,11 %	−222 %
Debt-to-Equity Ratio	0	−0	−0	−0,22
Operating Profit Margin	30,77 %	−20,11 %	1,38 %	9,1 %
Current Ratio	1,43	0,31	0,75	0,32
Quick Ratio	1,43	0,31	0,75	0,32
Equity Ratio	0,33	−1,83	−0,15	−0,27
Gross Profit Margin	89,48 %	90,69 %	92,74 %	89,57 %