MARTINUSSEN EIENDOM AS

8626 MO I RANA

Finances

Share Ownership

Return on Equity

−13,64 %

Current Ratio

0,59

Debt-to-Equity Ratio

21,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	833 000	997 000	683 000	708 000
Net Income	−48 000	59 000	78 000	36 000
Total Assets	8 479 000	8 433 000	6 518 000	6 548 000
Total Equity	352 000	400 000	341 000	262 000

Income (NOK)	2022	2021	2020	2019
Revenue	833 000	997 000	683 000	708 000
Expenditure	471 000	633 000	362 000	419 000
Operating Profit	363 000	365 000	321 000	289 000
Financial Income	0	0	0	0
Financial Costs	289 000	263 000	217 000	240 000
Financial Balance	−289 000	−263 000	−217 000	−240 000
Earnings Before Tax	74 000	102 000	105 000	49 000
Tax	122 000	43 000	26 000	13 000
Net Income	−48 000	59 000	78 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 246 000	8 402 000	6 432 000	6 524 000
Total Current Assets	233 000	31 000	85 000	24 000
Total Assets	8 479 000	8 433 000	6 518 000	6 548 000
Total Retained Equity	242 000	290 000	231 000	152 000
Total Equity	352 000	400 000	341 000	262 000
Total Long-Term Debt	7 730 000	7 563 000	6 151 000	6 221 000
Total Current Debt	398 000	471 000	27 000	65 000
Total Equity and Debt	8 479 000	8 433 000	6 518 000	6 548 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	833 000	997 000	683 000	708 000
Revenue	833 000	997 000	683 000	708 000
Cost of Goods Sold	19 000	0	0	0
Salary Costs	1 000	0	0	0
Depreciation	146 000	157 000	111 000	117 000
Impairment	0	0	0	0
Expenditure	471 000	633 000	362 000	419 000
Operating Profit	363 000	365 000	321 000	289 000
Financial Income	0	0	0	0
Financial Costs	289 000	263 000	217 000	240 000
Financial Balance	−289 000	−263 000	−217 000	−240 000
Dividends	0	0	0	0
Net Income	−48 000	59 000	78 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	4 000	0	4 000
Real Eastate	8 246 000	8 387 000	6 411 000	6 520 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	11 000	21 000	0
Total Tangible Assets	8 246 000	8 398 000	6 432 000	6 520 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 246 000	8 402 000	6 432 000	6 524 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	198 000	31 000	85 000	21 000
Total Current Assets	233 000	31 000	85 000	24 000
Total Assets	8 479 000	8 433 000	6 518 000	6 548 000
Total Equity	352 000	400 000	341 000	262 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 730 000	7 563 000	6 151 000	6 221 000
Creditors	33 000	7 000	4 000	38 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	330 000	3 000	1 000	14 000
Total Current Debt	398 000	471 000	27 000	65 000
Total Equity and Debt	8 479 000	8 433 000	6 518 000	6 548 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,64 %	14,75 %	22,87 %	13,74 %
Debt-to-Equity Ratio	21,96	18,91	18,04	23,74
Operating Profit Margin	43,58 %	36,61 %	47 %	40,82 %
Current Ratio	0,59	0,07	3,15	0,37
Quick Ratio	0,59	0,07	3,15	0,37
Equity Ratio	0,04	0,05	0,05	0,04
Gross Profit Margin	97,72 %	100 %	100 %	100 %