SJH EIENDOM AS

9513 ALTA

Finances

Share Ownership

Return on Equity

6,69 %

Current Ratio

0,15

Debt-to-Equity Ratio

2,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 287 000	1 347 000	15 139 000	12 350 000
Net Income	94 000	32 000	4 513 000	−319 000
Total Assets	8 923 000	10 712 000	12 974 000	8 990 000
Total Equity	1 406 000	1 312 000	1 280 000	−3 232 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 287 000	1 347 000	15 139 000	12 350 000
Expenditure	743 000	800 000	9 810 000	12 051 000
Operating Profit	544 000	547 000	5 330 000	299 000
Financial Income	2 000	3 000	3 000	17 000
Financial Costs	424 000	509 000	620 000	636 000
Financial Balance	−422 000	−506 000	−617 000	−619 000
Earnings Before Tax	122 000	41 000	4 713 000	−319 000
Tax	28 000	9 000	200 000	0
Net Income	94 000	32 000	4 513 000	−319 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 337 000	10 579 000	11 850 000	8 380 000
Total Current Assets	585 000	133 000	1 124 000	610 000
Total Assets	8 923 000	10 712 000	12 974 000	8 990 000
Total Retained Equity	1 376 000	1 282 000	1 250 000	−3 262 000
Total Equity	1 406 000	1 312 000	1 280 000	−3 232 000
Total Long-Term Debt	3 721 000	9 239 000	10 386 000	11 170 000
Total Current Debt	3 795 000	161 000	1 308 000	1 052 000
Total Equity and Debt	8 923 000	10 712 000	12 974 000	8 990 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	12 108 000	12 253 000
Other Income	1 287 000	1 347 000	3 031 000	97 000
Revenue	1 287 000	1 347 000	15 139 000	12 350 000
Cost of Goods Sold	0	0	3 298 000	3 551 000
Salary Costs	7 000	0	5 082 000	4 842 000
Depreciation	292 000	289 000	416 000	430 000
Impairment	0	0	−949 000	0
Expenditure	743 000	800 000	9 810 000	12 051 000
Operating Profit	544 000	547 000	5 330 000	299 000
Financial Income	2 000	3 000	3 000	17 000
Financial Costs	424 000	509 000	620 000	636 000
Financial Balance	−422 000	−506 000	−617 000	−619 000
Dividends	0	0	0	0
Net Income	94 000	32 000	4 513 000	−319 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 212 000	8 381 000	8 600 000	7 921 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	126 000	198 000	250 000	459 000
Total Tangible Assets	8 337 000	8 579 000	8 850 000	8 380 000
Total Fiancial Fixed Assets	0	2 000 000	3 000 000	0
Total Fixed Assets	8 337 000	10 579 000	11 850 000	8 380 000
Stock	0	0	64 000	71 000
Total Investments	0	0	0	0
Cash, Bank	476 000	7 000	947 000	451 000
Total Current Assets	585 000	133 000	1 124 000	610 000
Total Assets	8 923 000	10 712 000	12 974 000	8 990 000
Total Equity	1 406 000	1 312 000	1 280 000	−3 232 000
Short-Term Group Debt	3 646 000	86 000	0	0
Total Long-Term Debt	3 721 000	9 239 000	10 386 000	11 170 000
Creditors	−33 000	18 000	307 000	264 000
Unpaid Taxes	0	0	258 000	213 000
Dividends	0	0	0	0
Other Current Debt	140 000	5 000	601 000	576 000
Total Current Debt	3 795 000	161 000	1 308 000	1 052 000
Total Equity and Debt	8 923 000	10 712 000	12 974 000	8 990 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,69 %	2,44 %	352,58 %	9,87 %
Debt-to-Equity Ratio	2,65	7,04	8,11	−3,46
Operating Profit Margin	42,27 %	40,61 %	35,21 %	2,42 %
Current Ratio	0,15	0,83	0,86	0,58
Quick Ratio	0,15	0,83	0,9	0,62
Equity Ratio	0,16	0,12	0,1	−0,36
Gross Profit Margin	100 %	100 %	78,22 %	71,25 %