JOBCONNECT ADMIN AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

−57,45 %

Current Ratio

0,91

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 360 000	2 527 000	4 915 000	4 547 000
Net Income	27 000	12 000	−73 000	80 000
Total Assets	1 214 000	1 448 000	1 407 000	1 994 000
Total Equity	−47 000	−73 000	−86 000	−13 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 360 000	2 527 000	4 915 000	4 547 000
Expenditure	3 316 000	2 412 000	5 007 000	4 446 000
Operating Profit	44 000	115 000	−92 000	102 000
Financial Income	0	0	0	1 000
Financial Costs	11 000	99 000	1 000	1 000
Financial Balance	−11 000	−99 000	−1 000	0
Earnings Before Tax	34 000	16 000	−93 000	102 000
Tax	7 000	3 000	−20 000	23 000
Net Income	27 000	12 000	−73 000	80 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 000	79 000	83 000	62 000
Total Current Assets	1 142 000	1 368 000	1 324 000	1 931 000
Total Assets	1 214 000	1 448 000	1 407 000	1 994 000
Total Retained Equity	−77 000	−103 000	−116 000	−43 000
Total Equity	−47 000	−73 000	−86 000	−13 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 260 000	1 521 000	1 493 000	2 007 000
Total Equity and Debt	1 214 000	1 448 000	1 407 000	1 994 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 360 000	2 418 000	4 753 000	4 551 000
Other Income	0	110 000	162 000	−4 000
Revenue	3 360 000	2 527 000	4 915 000	4 547 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 212 000	2 076 000	4 155 000	4 343 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 316 000	2 412 000	5 007 000	4 446 000
Operating Profit	44 000	115 000	−92 000	102 000
Financial Income	0	0	0	1 000
Financial Costs	11 000	99 000	1 000	1 000
Financial Balance	−11 000	−99 000	−1 000	0
Dividends	0	0	0	0
Net Income	27 000	12 000	−73 000	80 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	72 000	79 000	83 000	62 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	72 000	79 000	83 000	62 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	546 000	283 000	541 000	721 000
Total Current Assets	1 142 000	1 368 000	1 324 000	1 931 000
Total Assets	1 214 000	1 448 000	1 407 000	1 994 000
Total Equity	−47 000	−73 000	−86 000	−13 000
Short-Term Group Debt	400 000	0	0	500 000
Total Long-Term Debt	0	0	0	0
Creditors	21 000	774 000	818 000	128 000
Unpaid Taxes	468 000	443 000	424 000	1 014 000
Dividends	0	0	0	0
Other Current Debt	371 000	304 000	251 000	365 000
Total Current Debt	1 260 000	1 521 000	1 493 000	2 007 000
Total Equity and Debt	1 214 000	1 448 000	1 407 000	1 994 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−57,45 %	−16,44 %	84,88 %	−615,38 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	1,31 %	4,55 %	−1,87 %	2,24 %
Current Ratio	0,91	0,9	0,89	0,96
Quick Ratio	0,91	0,9	0,89	0,96
Equity Ratio	−0,04	−0,05	−0,06	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %