company

LAGNETTVERK AS

2053 JESSHEIM

Finances

Share Ownership

Return on Equity

−26,03 %

Current Ratio

0,84

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	187 000	236 000	356 000	241 000
Net Income	−19 000	17 000	−21 000	−56 000
Total Assets	216 000	384 000	542 000	672 000
Total Equity	73 000	92 000	75 000	95 000

Income (NOK)	2022	2021	2020	2019
Revenue	187 000	236 000	356 000	241 000
Expenditure	212 000	214 000	381 000	311 000
Operating Profit	−25 000	22 000	−26 000	−69 000
Financial Income	1 000	1 000	2 000	3 000
Financial Costs	1 000	1 000	3 000	6 000
Financial Balance	0	0	−1 000	−3 000
Earnings Before Tax	−25 000	22 000	−27 000	−71 000
Tax	−5 000	5 000	−6 000	−16 000
Net Income	−19 000	17 000	−21 000	−56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	96 000	53 000	76 000	120 000
Total Current Assets	120 000	331 000	466 000	552 000
Total Assets	216 000	384 000	542 000	672 000
Total Retained Equity	23 000	42 000	25 000	45 000
Total Equity	73 000	92 000	75 000	95 000
Total Long-Term Debt	0	85 000	240 000	342 000
Total Current Debt	143 000	207 000	228 000	235 000
Total Equity and Debt	216 000	384 000	542 000	672 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	187 000	236 000	356 000	84 000
Other Income	0	0	0	157 000
Revenue	187 000	236 000	356 000	241 000
Cost of Goods Sold	0	7 000	11 000	4 000
Salary Costs	0	89 000	131 000	100 000
Depreciation	63 000	22 000	63 000	77 000
Impairment	0	0	0	0
Expenditure	212 000	214 000	381 000	311 000
Operating Profit	−25 000	22 000	−26 000	−69 000
Financial Income	1 000	1 000	2 000	3 000
Financial Costs	1 000	1 000	3 000	6 000
Financial Balance	0	0	−1 000	−3 000
Dividends	0	0	0	0
Net Income	−19 000	17 000	−21 000	−56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	0	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	95 000	53 000	75 000	120 000
Total Tangible Assets	95 000	53 000	75 000	120 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	96 000	53 000	76 000	120 000
Stock	0	88 000	95 000	106 000
Total Investments	0	0	0	0
Cash, Bank	71 000	147 000	238 000	307 000
Total Current Assets	120 000	331 000	466 000	552 000
Total Assets	216 000	384 000	542 000	672 000
Total Equity	73 000	92 000	75 000	95 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	85 000	240 000	342 000
Creditors	8 000	6 000	5 000	5 000
Unpaid Taxes	3 000	9 000	31 000	91 000
Dividends	0	0	0	0
Other Current Debt	133 000	192 000	192 000	139 000
Total Current Debt	143 000	207 000	228 000	235 000
Total Equity and Debt	216 000	384 000	542 000	672 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−26,03 %	18,48 %	−28 %	−58,95 %
Debt-to-Equity Ratio	0	0,92	3,2	3,6
Operating Profit Margin	−13,37 %	9,32 %	−7,3 %	−28,63 %
Current Ratio	0,84	1,6	2,04	2,35
Quick Ratio	0,84	2,78	3,5	4,28
Equity Ratio	0,34	0,24	0,14	0,14
Gross Profit Margin	100 %	97,03 %	96,91 %	98,34 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English