JK BYGG AS

9404 HARSTAD

Finances

Share Ownership

Return on Equity

29,28 %

Current Ratio

1,02

Debt-to-Equity Ratio

0,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 371 000	7 785 000	6 170 000	5 724 000
Net Income	135 000	107 000	123 000	55 000
Total Assets	2 758 000	1 177 000	831 000	828 000
Total Equity	461 000	326 000	220 000	181 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 371 000	7 785 000	6 170 000	5 724 000
Expenditure	10 170 000	7 656 000	6 042 000	5 656 000
Operating Profit	201 000	129 000	129 000	68 000
Financial Income	0	7 000	0	1 000
Financial Costs	28 000	2 000	4 000	14 000
Financial Balance	−28 000	5 000	−4 000	−13 000
Earnings Before Tax	174 000	134 000	125 000	55 000
Tax	39 000	27 000	2 000	0
Net Income	135 000	107 000	123 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	828 000	299 000	254 000	193 000
Total Current Assets	1 930 000	879 000	577 000	635 000
Total Assets	2 758 000	1 177 000	831 000	828 000
Total Retained Equity	416 000	281 000	175 000	51 000
Total Equity	461 000	326 000	220 000	181 000
Total Long-Term Debt	402 000	0	4 000	57 000
Total Current Debt	1 895 000	851 000	607 000	590 000
Total Equity and Debt	2 758 000	1 177 000	831 000	828 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 366 000	7 779 000	5 990 000	5 669 000
Other Income	4 000	6 000	181 000	54 000
Revenue	10 371 000	7 785 000	6 170 000	5 724 000
Cost of Goods Sold	5 300 000	3 525 000	2 865 000	2 670 000
Salary Costs	3 884 000	3 277 000	2 595 000	2 308 000
Depreciation	165 000	85 000	79 000	77 000
Impairment	0	0	0	0
Expenditure	10 170 000	7 656 000	6 042 000	5 656 000
Operating Profit	201 000	129 000	129 000	68 000
Financial Income	0	7 000	0	1 000
Financial Costs	28 000	2 000	4 000	14 000
Financial Balance	−28 000	5 000	−4 000	−13 000
Dividends	0	0	0	0
Net Income	135 000	107 000	123 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	5 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	160 000	176 000	151 000	57 000
Fixtures	549 000	70 000	103 000	136 000
Total Tangible Assets	709 000	246 000	254 000	193 000
Total Fiancial Fixed Assets	119 000	47 000	0	0
Total Fixed Assets	828 000	299 000	254 000	193 000
Stock	69 000	12 000	48 000	75 000
Total Investments	0	0	0	0
Cash, Bank	774 000	621 000	255 000	434 000
Total Current Assets	1 930 000	879 000	577 000	635 000
Total Assets	2 758 000	1 177 000	831 000	828 000
Total Equity	461 000	326 000	220 000	181 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	402 000	0	4 000	57 000
Creditors	543 000	110 000	198 000	125 000
Unpaid Taxes	278 000	424 000	182 000	176 000
Dividends	0	0	0	0
Other Current Debt	544 000	285 000	224 000	289 000
Total Current Debt	1 895 000	851 000	607 000	590 000
Total Equity and Debt	2 758 000	1 177 000	831 000	828 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,28 %	32,82 %	55,91 %	30,39 %
Debt-to-Equity Ratio	0,87	0	0,02	0,31
Operating Profit Margin	1,94 %	1,66 %	2,09 %	1,19 %
Current Ratio	1,02	1,03	0,95	1,08
Quick Ratio	1,06	1,05	1,03	1,23
Equity Ratio	0,17	0,28	0,26	0,22
Gross Profit Margin	48,9 %	54,72 %	53,57 %	53,35 %