GS ENERGY NORWAY AS

7017 TRONDHEIM

Finances

Return on Equity

3,51 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−6 000	−5 000	−10 000	−11 000
Total Assets	151 000	157 000	153 000	160 000
Total Equity	−171 000	−165 000	−160 000	−149 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	5 000	10 000	11 000
Operating Profit	−6 000	−5 000	−10 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−6 000	−5 000	−10 000	−11 000
Tax	0	0	0	0
Net Income	−6 000	−5 000	−10 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	151 000	151 000	151 000	151 000
Total Current Assets	0	7 000	2 000	9 000
Total Assets	151 000	157 000	153 000	160 000
Total Retained Equity	−201 000	−195 000	−190 000	−179 000
Total Equity	−171 000	−165 000	−160 000	−149 000
Total Long-Term Debt	322 000	322 000	312 000	309 000
Total Current Debt	0	0	0	0
Total Equity and Debt	151 000	157 000	153 000	160 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	5 000	10 000	11 000
Operating Profit	−6 000	−5 000	−10 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−6 000	−5 000	−10 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	151 000	151 000	151 000	151 000
Total Fixed Assets	151 000	151 000	151 000	151 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	7 000	2 000	9 000
Total Current Assets	0	7 000	2 000	9 000
Total Assets	151 000	157 000	153 000	160 000
Total Equity	−171 000	−165 000	−160 000	−149 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	322 000	322 000	312 000	309 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	151 000	157 000	153 000	160 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,51 %	3,03 %	6,25 %	7,38 %
Debt-to-Equity Ratio	−1,88	−1,95	−1,95	−2,07
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−1,13	−1,05	−1,05	−0,93
Gross Profit Margin	-	-	-	-