MOTOR TEKNIKK EIENDOM AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−9,72 %

Current Ratio

10,83

Debt-to-Equity Ratio

5,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	620 000	600 000	570 000	585 000
Net Income	−290 000	−669 000	−343 000	−343 000
Total Assets	20 855 000	21 251 000	23 035 000	21 099 000
Total Equity	2 985 000	2 816 000	2 979 000	1 481 000

Income (NOK)	2022	2021	2020	2019
Revenue	620 000	600 000	570 000	585 000
Expenditure	627 000	639 000	636 000	722 000
Operating Profit	−7 000	−40 000	−65 000	−136 000
Financial Income	0	0	0	0
Financial Costs	365 000	361 000	365 000	293 000
Financial Balance	−365 000	−361 000	−365 000	−293 000
Earnings Before Tax	−372 000	−401 000	−431 000	−430 000
Tax	−82 000	268 000	−87 000	87 000
Net Income	−290 000	−669 000	−343 000	−343 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 140 000	20 472 000	20 594 000	20 973 000
Total Current Assets	715 000	780 000	2 441 000	126 000
Total Assets	20 855 000	21 251 000	23 035 000	21 099 000
Total Retained Equity	0	0	0	0
Total Equity	2 985 000	2 816 000	2 979 000	1 481 000
Total Long-Term Debt	17 804 000	18 154 000	20 012 000	19 525 000
Total Current Debt	66 000	281 000	44 000	93 000
Total Equity and Debt	20 855 000	21 251 000	23 035 000	21 099 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	15 000
Other Income	620 000	600 000	570 000	570 000
Revenue	620 000	600 000	570 000	585 000
Cost of Goods Sold	0	0	0	0
Salary Costs	87 000	84 000	63 000	59 000
Depreciation	438 000	440 000	443 000	451 000
Impairment	0	0	0	0
Expenditure	627 000	639 000	636 000	722 000
Operating Profit	−7 000	−40 000	−65 000	−136 000
Financial Income	0	0	0	0
Financial Costs	365 000	361 000	365 000	293 000
Financial Balance	−365 000	−361 000	−365 000	−293 000
Dividends	0	0	0	0
Net Income	−290 000	−669 000	−343 000	−343 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 554 000	19 924 000	20 196 000	20 531 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	242 000	203 000	54 000	118 000
Total Tangible Assets	19 796 000	20 127 000	20 250 000	20 648 000
Total Fiancial Fixed Assets	344 000	344 000	344 000	325 000
Total Fixed Assets	20 140 000	20 472 000	20 594 000	20 973 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	91 000	92 000	70 000	117 000
Total Current Assets	715 000	780 000	2 441 000	126 000
Total Assets	20 855 000	21 251 000	23 035 000	21 099 000
Total Equity	2 985 000	2 816 000	2 979 000	1 481 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 804 000	18 154 000	20 012 000	19 525 000
Creditors	0	254 000	19 000	62 000
Unpaid Taxes	32 000	1 000	1 000	5 000
Dividends	0	0	0	0
Other Current Debt	34 000	26 000	24 000	25 000
Total Current Debt	66 000	281 000	44 000	93 000
Total Equity and Debt	20 855 000	21 251 000	23 035 000	21 099 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,72 %	−23,76 %	−11,51 %	−23,16 %
Debt-to-Equity Ratio	5,96	6,45	6,72	13,18
Operating Profit Margin	−1,13 %	−6,67 %	−11,4 %	−23,25 %
Current Ratio	10,83	2,78	55,48	1,35
Quick Ratio	10,83	2,78	55,48	1,35
Equity Ratio	0,14	0,13	0,13	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %