RANHEIMSVEIEN EIENDOM AS

0278 OSLO

Finances

Share Ownership

Return on Equity

7,51 %

Current Ratio

4,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 014 000	2 911 000	2 862 000	2 811 000
Net Income	1 832 000	1 574 000	1 461 000	1 546 000
Total Assets	25 064 000	26 886 000	25 293 000	33 299 000
Total Equity	24 399 000	22 568 000	24 674 000	23 213 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 014 000	2 911 000	2 862 000	2 811 000
Expenditure	713 000	922 000	1 029 000	955 000
Operating Profit	2 301 000	1 989 000	1 833 000	1 856 000
Financial Income	47 000	29 000	40 000	126 000
Financial Costs	0	0	0	0
Financial Balance	47 000	29 000	40 000	126 000
Earnings Before Tax	2 348 000	2 018 000	1 873 000	1 982 000
Tax	516 000	444 000	412 000	436 000
Net Income	1 832 000	1 574 000	1 461 000	1 546 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 172 000	22 707 000	23 396 000	24 094 000
Total Current Assets	2 892 000	4 178 000	1 897 000	9 206 000
Total Assets	25 064 000	26 886 000	25 293 000	33 299 000
Total Retained Equity	1 832 000	0	1 461 000	0
Total Equity	24 399 000	22 568 000	24 674 000	23 213 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	665 000	4 318 000	619 000	10 086 000
Total Equity and Debt	25 064 000	26 886 000	25 293 000	33 299 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 014 000	2 911 000	2 862 000	2 811 000
Revenue	3 014 000	2 911 000	2 862 000	2 811 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	545 000	732 000	732 000	732 000
Impairment	0	0	0	0
Expenditure	713 000	922 000	1 029 000	955 000
Operating Profit	2 301 000	1 989 000	1 833 000	1 856 000
Financial Income	47 000	29 000	40 000	126 000
Financial Costs	0	0	0	0
Financial Balance	47 000	29 000	40 000	126 000
Dividends	0	0	0	0
Net Income	1 832 000	1 574 000	1 461 000	1 546 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	229 000	219 000	176 000	142 000
Real Eastate	21 943 000	22 488 000	23 220 000	23 952 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	21 943 000	22 488 000	23 220 000	23 952 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 172 000	22 707 000	23 396 000	24 094 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 892 000	4 178 000	1 897 000	9 206 000
Total Assets	25 064 000	26 886 000	25 293 000	33 299 000
Total Equity	24 399 000	22 568 000	24 674 000	23 213 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	15 000	15 000	53 000
Unpaid Taxes	116 000	121 000	117 000	106 000
Dividends	0	0	0	0
Other Current Debt	0	4 181 000	41 000	9 467 000
Total Current Debt	665 000	4 318 000	619 000	10 086 000
Total Equity and Debt	25 064 000	26 886 000	25 293 000	33 299 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,51 %	6,97 %	5,92 %	6,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	76,34 %	68,33 %	64,05 %	66,03 %
Current Ratio	4,35	0,97	3,06	0,91
Quick Ratio	4,35	0,97	3,06	0,91
Equity Ratio	0,97	0,84	0,98	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %