NARDOBAKKEN EIENDOM AS

0278 OSLO

Finances

Share Ownership

Return on Equity

1,65 %

Current Ratio

2,72

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 438 000	6 929 000	6 955 000	6 660 000
Net Income	1 267 000	1 670 000	1 645 000	1 310 000
Total Assets	80 787 000	81 945 000	85 064 000	86 376 000
Total Equity	76 596 000	75 329 000	73 659 000	62 829 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 438 000	6 929 000	6 955 000	6 660 000
Expenditure	4 843 000	4 689 000	4 408 000	4 292 000
Operating Profit	1 596 000	2 241 000	2 547 000	2 369 000
Financial Income	60 000	12 000	101 000	27 000
Financial Costs	32 000	112 000	538 000	717 000
Financial Balance	28 000	−100 000	−437 000	−690 000
Earnings Before Tax	1 624 000	2 141 000	2 109 000	1 679 000
Tax	357 000	471 000	464 000	369 000
Net Income	1 267 000	1 670 000	1 645 000	1 310 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	76 002 000	81 275 000	84 330 000	86 013 000
Total Current Assets	4 785 000	670 000	734 000	363 000
Total Assets	80 787 000	81 945 000	85 064 000	86 376 000
Total Retained Equity	7 501 000	6 234 000	4 565 000	2 919 000
Total Equity	76 596 000	75 329 000	73 659 000	62 829 000
Total Long-Term Debt	2 430 000	3 267 000	9 977 000	22 386 000
Total Current Debt	1 761 000	3 349 000	1 427 000	1 161 000
Total Equity and Debt	80 787 000	81 945 000	85 064 000	86 376 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 438 000	6 929 000	6 955 000	6 660 000
Revenue	6 438 000	6 929 000	6 955 000	6 660 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 310 000	3 230 000	3 194 000	3 189 000
Impairment	0	0	0	0
Expenditure	4 843 000	4 689 000	4 408 000	4 292 000
Operating Profit	1 596 000	2 241 000	2 547 000	2 369 000
Financial Income	60 000	12 000	101 000	27 000
Financial Costs	32 000	112 000	538 000	717 000
Financial Balance	28 000	−100 000	−437 000	−690 000
Dividends	0	0	0	0
Net Income	1 267 000	1 670 000	1 645 000	1 310 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	76 002 000	81 275 000	84 330 000	85 779 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	233 000
Total Tangible Assets	76 002 000	81 275 000	84 330 000	86 013 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	76 002 000	81 275 000	84 330 000	86 013 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	4 785 000	670 000	734 000	363 000
Total Assets	80 787 000	81 945 000	85 064 000	86 376 000
Total Equity	76 596 000	75 329 000	73 659 000	62 829 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 430 000	3 267 000	9 977 000	22 386 000
Creditors	167 000	181 000	387 000	390 000
Unpaid Taxes	810 000	220 000	194 000	161 000
Dividends	0	0	0	0
Other Current Debt	52 000	228 000	29 000	30 000
Total Current Debt	1 761 000	3 349 000	1 427 000	1 161 000
Total Equity and Debt	80 787 000	81 945 000	85 064 000	86 376 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,65 %	2,22 %	2,23 %	2,09 %
Debt-to-Equity Ratio	0,03	0,04	0,14	0,36
Operating Profit Margin	24,79 %	32,34 %	36,62 %	35,57 %
Current Ratio	2,72	0,2	0,51	0,31
Quick Ratio	2,72	0,2	0,51	0,31
Equity Ratio	0,95	0,92	0,87	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %