STØRENSENTERET EIENDOM AS

0250 OSLO

Finances

Share Ownership

Return on Equity

5,07 %

Current Ratio

0,3

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 240 000	2 240 000	2 257 000	2 227 000
Net Income	1 131 000	1 501 000	1 313 000	1 264 000
Total Assets	24 847 000	24 757 000	24 242 000	23 893 000
Total Equity	22 290 000	22 138 000	21 961 000	21 755 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 240 000	2 240 000	2 257 000	2 227 000
Expenditure	1 019 000	567 000	630 000	612 000
Operating Profit	1 216 000	1 672 000	1 627 000	1 615 000
Financial Income	236 000	253 000	56 000	6 000
Financial Costs	1 000	0	0	1 000
Financial Balance	235 000	253 000	56 000	5 000
Earnings Before Tax	1 450 000	1 925 000	1 683 000	1 621 000
Tax	319 000	423 000	370 000	357 000
Net Income	1 131 000	1 501 000	1 313 000	1 264 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 311 000	19 745 000	20 080 000	20 414 000
Total Current Assets	536 000	5 012 000	4 162 000	3 479 000
Total Assets	24 847 000	24 757 000	24 242 000	23 893 000
Total Retained Equity	3 428 000	3 277 000	3 099 000	2 893 000
Total Equity	22 290 000	22 138 000	21 961 000	21 755 000
Total Long-Term Debt	791 000	749 000	698 000	640 000
Total Current Debt	1 766 000	1 870 000	1 583 000	1 498 000
Total Equity and Debt	24 847 000	24 757 000	24 242 000	23 893 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 240 000	0	0	0
Other Income	0	2 240 000	2 257 000	2 227 000
Revenue	2 240 000	2 240 000	2 257 000	2 227 000
Cost of Goods Sold	−5 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	334 000	334 000	334 000	334 000
Impairment	0	0	0	0
Expenditure	1 019 000	567 000	630 000	612 000
Operating Profit	1 216 000	1 672 000	1 627 000	1 615 000
Financial Income	236 000	253 000	56 000	6 000
Financial Costs	1 000	0	0	1 000
Financial Balance	235 000	253 000	56 000	5 000
Dividends	0	0	0	0
Net Income	1 131 000	1 501 000	1 313 000	1 264 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 411 000	19 745 000	20 080 000	20 414 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 411 000	19 745 000	20 080 000	20 414 000
Total Fiancial Fixed Assets	4 900 000	0	0	0
Total Fixed Assets	24 311 000	19 745 000	20 080 000	20 414 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	242 000	5 009 000	4 148 000	3 436 000
Total Current Assets	536 000	5 012 000	4 162 000	3 479 000
Total Assets	24 847 000	24 757 000	24 242 000	23 893 000
Total Equity	22 290 000	22 138 000	21 961 000	21 755 000
Short-Term Group Debt	1 326 000	1 697 000	1 418 000	1 316 000
Total Long-Term Debt	791 000	749 000	698 000	640 000
Creditors	66 000	54 000	77 000	111 000
Unpaid Taxes	80 000	77 000	71 000	69 000
Dividends	0	0	0	0
Other Current Debt	293 000	42 000	16 000	3 000
Total Current Debt	1 766 000	1 870 000	1 583 000	1 498 000
Total Equity and Debt	24 847 000	24 757 000	24 242 000	23 893 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,07 %	6,78 %	5,98 %	5,81 %
Debt-to-Equity Ratio	0,04	0,03	0,03	0,03
Operating Profit Margin	54,29 %	74,64 %	72,09 %	72,52 %
Current Ratio	0,3	2,68	2,63	2,32
Quick Ratio	0,3	2,68	2,63	2,32
Equity Ratio	0,9	0,89	0,91	0,91
Gross Profit Margin	100,22 %	100 %	100 %	100 %