SELBUTORGET EIENDOM AS

0250 OSLO

Finances

Share Ownership

Return on Equity

7,08 %

Current Ratio

0,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 870 000	2 147 000	2 239 000	2 114 000
Net Income	1 096 000	1 003 000	839 000	737 000
Total Assets	16 954 000	16 489 000	16 152 000	15 787 000
Total Equity	15 486 000	15 365 000	15 166 000	14 974 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 870 000	2 147 000	2 239 000	2 114 000
Expenditure	685 000	1 068 000	1 212 000	1 200 000
Operating Profit	1 186 000	1 080 000	1 028 000	914 000
Financial Income	221 000	204 000	48 000	32 000
Financial Costs	1 000	0	0	1 000
Financial Balance	220 000	204 000	48 000	31 000
Earnings Before Tax	1 406 000	1 284 000	1 076 000	945 000
Tax	309 000	281 000	237 000	208 000
Net Income	1 096 000	1 003 000	839 000	737 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 624 000	11 936 000	12 367 000	12 799 000
Total Current Assets	331 000	4 553 000	3 785 000	2 988 000
Total Assets	16 954 000	16 489 000	16 152 000	15 787 000
Total Retained Equity	1 269 000	1 148 000	949 000	757 000
Total Equity	15 486 000	15 365 000	15 166 000	14 974 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 468 000	1 124 000	987 000	813 000
Total Equity and Debt	16 954 000	16 489 000	16 152 000	15 787 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 870 000	0	0	0
Other Income	0	2 147 000	2 239 000	2 114 000
Revenue	1 870 000	2 147 000	2 239 000	2 114 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	378 000	378 000	378 000	377 000
Impairment	0	0	0	0
Expenditure	685 000	1 068 000	1 212 000	1 200 000
Operating Profit	1 186 000	1 080 000	1 028 000	914 000
Financial Income	221 000	204 000	48 000	32 000
Financial Costs	1 000	0	0	1 000
Financial Balance	220 000	204 000	48 000	31 000
Dividends	0	0	0	0
Net Income	1 096 000	1 003 000	839 000	737 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	347 000	382 000	436 000	490 000
Real Eastate	11 176 000	11 554 000	11 932 000	12 310 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 176 000	11 554 000	11 932 000	12 310 000
Total Fiancial Fixed Assets	5 100 000	0	0	0
Total Fixed Assets	16 624 000	11 936 000	12 367 000	12 799 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	155 000	4 502 000	3 089 000	1 666 000
Total Current Assets	331 000	4 553 000	3 785 000	2 988 000
Total Assets	16 954 000	16 489 000	16 152 000	15 787 000
Total Equity	15 486 000	15 365 000	15 166 000	14 974 000
Short-Term Group Debt	1 308 000	1 030 000	830 000	612 000
Total Long-Term Debt	0	0	0	0
Creditors	33 000	55 000	139 000	192 000
Unpaid Taxes	58 000	0	1 000	4 000
Dividends	0	0	0	0
Other Current Debt	69 000	39 000	16 000	6 000
Total Current Debt	1 468 000	1 124 000	987 000	813 000
Total Equity and Debt	16 954 000	16 489 000	16 152 000	15 787 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,08 %	6,53 %	5,53 %	4,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	63,42 %	50,3 %	45,91 %	43,24 %
Current Ratio	0,23	4,05	3,83	3,68
Quick Ratio	0,23	4,05	3,83	3,68
Equity Ratio	0,91	0,93	0,94	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %