DAGLIGVAREBYGG SANDNESSJØEN AS

0661 OSLO

Finances

Share Ownership

Return on Equity

10,01 %

Current Ratio

6,01

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 223 000	2 148 000	2 133 000	2 065 000
Net Income	1 431 000	1 384 000	1 330 000	1 215 000
Total Assets	15 463 000	15 098 000	14 800 000	14 383 000
Total Equity	14 298 000	12 867 000	12 728 000	12 562 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 223 000	2 148 000	2 133 000	2 065 000
Expenditure	592 000	550 000	460 000	509 000
Operating Profit	1 631 000	1 598 000	1 673 000	1 556 000
Financial Income	204 000	177 000	34 000	4 000
Financial Costs	1 000	0	1 000	3 000
Financial Balance	203 000	177 000	33 000	1 000
Earnings Before Tax	1 834 000	1 774 000	1 706 000	1 557 000
Tax	404 000	390 000	375 000	343 000
Net Income	1 431 000	1 384 000	1 330 000	1 215 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 653 000	11 948 000	12 243 000	12 539 000
Total Current Assets	3 810 000	3 150 000	2 556 000	1 845 000
Total Assets	15 463 000	15 098 000	14 800 000	14 383 000
Total Retained Equity	10 526 000	9 095 000	8 956 000	8 790 000
Total Equity	14 298 000	12 867 000	12 728 000	12 562 000
Total Long-Term Debt	532 000	504 000	464 000	418 000
Total Current Debt	634 000	1 727 000	1 607 000	1 403 000
Total Equity and Debt	15 463 000	15 098 000	14 800 000	14 383 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 223 000	2 148 000	2 133 000	2 065 000
Revenue	2 223 000	2 148 000	2 133 000	2 065 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	295 000	295 000	295 000	295 000
Impairment	0	0	0	0
Expenditure	592 000	550 000	460 000	509 000
Operating Profit	1 631 000	1 598 000	1 673 000	1 556 000
Financial Income	204 000	177 000	34 000	4 000
Financial Costs	1 000	0	1 000	3 000
Financial Balance	203 000	177 000	33 000	1 000
Dividends	0	0	0	0
Net Income	1 431 000	1 384 000	1 330 000	1 215 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 653 000	11 948 000	12 243 000	12 539 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 653 000	11 948 000	12 243 000	12 539 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 653 000	11 948 000	12 243 000	12 539 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 810 000	3 081 000	2 513 000	1 806 000
Total Current Assets	3 810 000	3 150 000	2 556 000	1 845 000
Total Assets	15 463 000	15 098 000	14 800 000	14 383 000
Total Equity	14 298 000	12 867 000	12 728 000	12 562 000
Short-Term Group Debt	0	1 596 000	1 493 000	1 293 000
Total Long-Term Debt	532 000	504 000	464 000	418 000
Creditors	155 000	131 000	104 000	100 000
Unpaid Taxes	104 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	10 000	10 000
Total Current Debt	634 000	1 727 000	1 607 000	1 403 000
Total Equity and Debt	15 463 000	15 098 000	14 800 000	14 383 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,01 %	10,76 %	10,45 %	9,67 %
Debt-to-Equity Ratio	0,04	0,04	0,04	0,03
Operating Profit Margin	73,37 %	74,39 %	78,43 %	75,35 %
Current Ratio	6,01	1,82	1,59	1,32
Quick Ratio	6,01	1,82	1,59	1,32
Equity Ratio	0,92	0,85	0,86	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %