AS FREDRIKSTAD STENHUGGERI

0274 OSLO

Finances

Share Ownership

Return on Equity

−0,72 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	20 000	0	4 958 000
Net Income	−43 000	−16 000	−183 000	−689 000
Total Assets	6 155 000	6 106 000	5 975 000	5 500 000
Total Equity	5 980 000	5 980 000	5 854 000	5 442 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	20 000	0	4 958 000
Expenditure	51 000	40 000	342 000	475 000
Operating Profit	−51 000	−20 000	−341 000	−864 000
Financial Income	0	0	107 000	195 000
Financial Costs	5 000	0	0	214 000
Financial Balance	−5 000	0	107 000	−19 000
Earnings Before Tax	−55 000	−20 000	−235 000	−883 000
Tax	−12 000	−4 000	−52 000	−194 000
Net Income	−43 000	−16 000	−183 000	−689 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	36 000	152 000
Total Current Assets	6 155 000	6 106 000	5 940 000	5 348 000
Total Assets	6 155 000	6 106 000	5 975 000	5 500 000
Total Retained Equity	3 893 000	3 936 000	3 952 000	4 135 000
Total Equity	5 980 000	5 980 000	5 854 000	5 442 000
Total Long-Term Debt	175 000	0	0	0
Total Current Debt	0	127 000	121 000	58 000
Total Equity and Debt	6 155 000	6 106 000	5 975 000	5 500 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	4 958 000
Other Income	0	20 000	0	0
Revenue	0	20 000	0	4 958 000
Cost of Goods Sold	0	0	281 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	51 000	40 000	342 000	475 000
Operating Profit	−51 000	−20 000	−341 000	−864 000
Financial Income	0	0	107 000	195 000
Financial Costs	5 000	0	0	214 000
Financial Balance	−5 000	0	107 000	−19 000
Dividends	0	0	0	0
Net Income	−43 000	−16 000	−183 000	−689 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	36 000	152 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	36 000	152 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	20 000	10 000	84 000
Total Current Assets	6 155 000	6 106 000	5 940 000	5 348 000
Total Assets	6 155 000	6 106 000	5 975 000	5 500 000
Total Equity	5 980 000	5 980 000	5 854 000	5 442 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	175 000	0	0	0
Creditors	0	127 000	121 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	46 000
Total Current Debt	0	127 000	121 000	58 000
Total Equity and Debt	6 155 000	6 106 000	5 975 000	5 500 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,72 %	−0,27 %	−3,13 %	−12,66 %
Debt-to-Equity Ratio	0,03	0	0	0
Operating Profit Margin	-	−100 %	-	−17,43 %
Current Ratio	-	48,08	49,09	92,21
Quick Ratio	-	48,08	49,09	92,21
Equity Ratio	0,97	0,98	0,98	0,99
Gross Profit Margin	-	100 %	-	100 %