RAADE EIENDOM AS

3520 JEVNAKER

Finances

Share Ownership

Return on Equity

24,52 %

Current Ratio

0,42

Debt-to-Equity Ratio

1,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 687 000	1 100 000	979 000	1 050 000
Net Income	723 000	255 000	84 000	145 000
Total Assets	9 542 000	9 536 000	9 430 000	9 524 000
Total Equity	2 949 000	2 226 000	1 971 000	1 887 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 687 000	1 100 000	979 000	1 050 000
Expenditure	502 000	545 000	550 000	578 000
Operating Profit	1 185 000	555 000	429 000	473 000
Financial Income	0	0	0	0
Financial Costs	274 000	210 000	282 000	314 000
Financial Balance	−274 000	−210 000	−282 000	−314 000
Earnings Before Tax	912 000	345 000	147 000	159 000
Tax	189 000	90 000	63 000	14 000
Net Income	723 000	255 000	84 000	145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 797 000	9 015 000	9 066 000	9 215 000
Total Current Assets	745 000	521 000	364 000	309 000
Total Assets	9 542 000	9 536 000	9 430 000	9 524 000
Total Retained Equity	949 000	226 000	−29 000	−113 000
Total Equity	2 949 000	2 226 000	1 971 000	1 887 000
Total Long-Term Debt	4 818 000	5 205 000	5 625 000	6 000 000
Total Current Debt	1 774 000	2 105 000	1 834 000	1 636 000
Total Equity and Debt	9 542 000	9 536 000	9 430 000	9 524 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 000	6 000	974 000	1 043 000
Other Income	1 664 000	1 094 000	5 000	8 000
Revenue	1 687 000	1 100 000	979 000	1 050 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	219 000	219 000	247 000	245 000
Impairment	0	0	0	0
Expenditure	502 000	545 000	550 000	578 000
Operating Profit	1 185 000	555 000	429 000	473 000
Financial Income	0	0	0	0
Financial Costs	274 000	210 000	282 000	314 000
Financial Balance	−274 000	−210 000	−282 000	−314 000
Dividends	0	0	0	0
Net Income	723 000	255 000	84 000	145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 797 000	9 015 000	9 066 000	9 215 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 797 000	9 015 000	9 066 000	9 215 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 797 000	9 015 000	9 066 000	9 215 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	563 000	124 000	153 000	140 000
Total Current Assets	745 000	521 000	364 000	309 000
Total Assets	9 542 000	9 536 000	9 430 000	9 524 000
Total Equity	2 949 000	2 226 000	1 971 000	1 887 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 818 000	5 205 000	5 625 000	6 000 000
Creditors	96 000	217 000	130 000	286 000
Unpaid Taxes	367 000	142 000	201 000	115 000
Dividends	0	0	0	0
Other Current Debt	1 122 000	1 642 000	1 439 000	1 221 000
Total Current Debt	1 774 000	2 105 000	1 834 000	1 636 000
Total Equity and Debt	9 542 000	9 536 000	9 430 000	9 524 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,52 %	11,46 %	4,26 %	7,68 %
Debt-to-Equity Ratio	1,63	2,34	2,85	3,18
Operating Profit Margin	70,24 %	50,45 %	43,82 %	45,05 %
Current Ratio	0,42	0,25	0,2	0,19
Quick Ratio	0,42	0,25	0,2	0,19
Equity Ratio	0,31	0,23	0,21	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %