FRONTA EIENDOM BERGEN AS

5411 STORD

Finances

Share Ownership

Return on Equity

5,96 %

Current Ratio

100,53

Debt-to-Equity Ratio

8,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	339 000	354 000	354 000	382 000
Net Income	109 000	102 000	−4 560 000	145 000
Total Assets	18 166 000	17 486 000	16 976 000	21 809 000
Total Equity	1 830 000	1 721 000	1 620 000	3 179 000

Income (NOK)	2022	2021	2020	2019
Revenue	339 000	354 000	354 000	382 000
Expenditure	203 000	223 000	191 000	196 000
Operating Profit	135 000	130 000	−5 845 000	186 000
Financial Income	4 000	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	4 000	0	0	−1 000
Earnings Before Tax	139 000	130 000	−5 846 000	186 000
Tax	31 000	29 000	−1 286 000	41 000
Net Income	109 000	102 000	−4 560 000	145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	471 000	502 000	530 000	0
Total Current Assets	17 694 000	16 984 000	16 445 000	21 809 000
Total Assets	18 166 000	17 486 000	16 976 000	21 809 000
Total Retained Equity	−1 670 000	−1 779 000	−1 880 000	603 000
Total Equity	1 830 000	1 721 000	1 620 000	3 179 000
Total Long-Term Debt	16 159 000	15 762 000	15 301 000	18 536 000
Total Current Debt	176 000	3 000	55 000	93 000
Total Equity and Debt	18 166 000	17 486 000	16 976 000	21 809 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	339 000	354 000	354 000	382 000
Revenue	339 000	354 000	354 000	382 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	203 000	223 000	191 000	196 000
Operating Profit	135 000	130 000	−5 845 000	186 000
Financial Income	4 000	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	4 000	0	0	−1 000
Dividends	0	0	0	0
Net Income	109 000	102 000	−4 560 000	145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	471 000	502 000	530 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	471 000	502 000	530 000	0
Stock	17 669 000	16 966 000	16 430 000	21 806 000
Total Investments	0	0	0	0
Cash, Bank	0	15 000	0	0
Total Current Assets	17 694 000	16 984 000	16 445 000	21 809 000
Total Assets	18 166 000	17 486 000	16 976 000	21 809 000
Total Equity	1 830 000	1 721 000	1 620 000	3 179 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 159 000	15 762 000	15 301 000	18 536 000
Creditors	31 000	1 000	4 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	146 000	2 000	52 000	92 000
Total Current Debt	176 000	3 000	55 000	93 000
Total Equity and Debt	18 166 000	17 486 000	16 976 000	21 809 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,96 %	5,93 %	−281,48 %	4,56 %
Debt-to-Equity Ratio	8,83	9,16	9,45	5,83
Operating Profit Margin	39,82 %	36,72 %	−1 651,13 %	48,69 %
Current Ratio	100,53	5 661,33	299	234,51
Quick Ratio	−1,01	−1	−1	−1
Equity Ratio	0,1	0,1	0,1	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %