SAVANT TECH AS

4031 STAVANGER

Finances

Share Ownership

Return on Equity

9,57 %

Current Ratio

0,05

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−150 000	−148 000	−102 000	−137 000
Total Assets	86 000	33 000	81 000	83 000
Total Equity	−1 567 000	−1 417 000	−1 269 000	−1 167 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	150 000	148 000	102 000	137 000
Operating Profit	−150 000	−148 000	−102 000	−137 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−150 000	−148 000	−102 000	−137 000
Tax	0	0	0	0
Net Income	−150 000	−148 000	−102 000	−137 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	86 000	33 000	81 000	83 000
Total Assets	86 000	33 000	81 000	83 000
Total Retained Equity	−1 655 000	−1 505 000	−1 357 000	−1 255 000
Total Equity	−1 567 000	−1 417 000	−1 269 000	−1 167 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 653 000	1 450 000	1 350 000	1 250 000
Total Equity and Debt	86 000	33 000	81 000	83 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	150 000	148 000	102 000	137 000
Operating Profit	−150 000	−148 000	−102 000	−137 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−150 000	−148 000	−102 000	−137 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	86 000	33 000	81 000	83 000
Total Current Assets	86 000	33 000	81 000	83 000
Total Assets	86 000	33 000	81 000	83 000
Total Equity	−1 567 000	−1 417 000	−1 269 000	−1 167 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 650 000	1 450 000	1 350 000	1 250 000
Total Current Debt	1 653 000	1 450 000	1 350 000	1 250 000
Total Equity and Debt	86 000	33 000	81 000	83 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,57 %	10,44 %	8,04 %	11,74 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,05	0,02	0,06	0,07
Quick Ratio	0,05	0,02	0,06	0,07
Equity Ratio	−18,22	−42,94	−15,67	−14,06
Gross Profit Margin	-	-	-	-