MJ EIENDOM AS

0356 OSLO

Finances

Share Ownership

Return on Equity

40,03 %

Current Ratio

0,2

Debt-to-Equity Ratio

−3,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−741 000	0	−962 000	−152 000
Total Assets	5 197 000	4 828 000	4 828 000	4 656 000
Total Equity	−1 851 000	−858 000	−858 000	117 000

Income (NOK)	2022	2020	2019
Revenue	0	0	0
Expenditure	375 000	797 000	152 000
Operating Profit	−376 000	−798 000	−152 000
Financial Income	0	0	1 000
Financial Costs	365 000	164 000	1 000
Financial Balance	−365 000	−164 000	0
Earnings Before Tax	−741 000	−962 000	−152 000
Tax	0	0	0
Net Income	−741 000	−962 000	−152 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 080 000	4 772 000	4 772 000	4 524 000
Total Current Assets	117 000	57 000	57 000	132 000
Total Assets	5 197 000	4 828 000	4 828 000	4 656 000
Total Retained Equity	−1 881 000	−888 000	−888 000	87 000
Total Equity	−1 851 000	−858 000	−858 000	117 000
Total Long-Term Debt	6 458 000	5 470 000	5 470 000	4 526 000
Total Current Debt	590 000	216 000	216 000	13 000
Total Equity and Debt	5 197 000	4 828 000	4 828 000	4 656 000

Cash flow (NOK)	2022	2020	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	89 000	0
Salary Costs	245 000	157 000	116 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	375 000	797 000	152 000
Operating Profit	−376 000	−798 000	−152 000
Financial Income	0	0	1 000
Financial Costs	365 000	164 000	1 000
Financial Balance	−365 000	−164 000	0
Dividends	0	0	0
Net Income	−741 000	−962 000	−152 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 080 000	4 772 000	4 772 000	4 524 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 080 000	4 772 000	4 772 000	4 524 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 080 000	4 772 000	4 772 000	4 524 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	117 000	57 000	57 000	132 000
Total Current Assets	117 000	57 000	57 000	132 000
Total Assets	5 197 000	4 828 000	4 828 000	4 656 000
Total Equity	−1 851 000	−858 000	−858 000	117 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 458 000	5 470 000	5 470 000	4 526 000
Creditors	5 000	38 000	38 000	0
Unpaid Taxes	17 000	14 000	14 000	13 000
Dividends	0	0	0	0
Other Current Debt	568 000	164 000	164 000	0
Total Current Debt	590 000	216 000	216 000	13 000
Total Equity and Debt	5 197 000	4 828 000	4 828 000	4 656 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,03 %	−0 %	112,12 %	−129,91 %
Debt-to-Equity Ratio	−3,49	−6,38	−6,38	38,68
Operating Profit Margin	-	-	-	-
Current Ratio	0,2	0,26	0,26	10,15
Quick Ratio	0,2	0,26	0,26	10,15
Equity Ratio	−0,36	−0,18	−0,18	0,03
Gross Profit Margin	-	-	-	-