company

SAMEIET TORPSTUBBEN 17-27

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

14,69 %

Current Ratio

36,72

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	548 000	479 000	467 000	483 000
Net Income	168 000	205 000	231 000	223 000
Total Assets	1 176 000	981 000	774 000	622 000
Total Equity	1 144 000	976 000	771 000	540 000

Income (NOK)	2022	2021	2020	2019
Revenue	548 000	479 000	467 000	483 000
Expenditure	391 000	284 000	248 000	272 000
Operating Profit	157 000	195 000	219 000	211 000
Financial Income	11 000	10 000	12 000	12 000
Financial Costs	0	0	0	0
Financial Balance	11 000	10 000	12 000	12 000
Earnings Before Tax	168 000	205 000	231 000	223 000
Tax	0	0	0	0
Net Income	168 000	205 000	231 000	223 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 175 000	981 000	774 000	622 000
Total Assets	1 176 000	981 000	774 000	622 000
Total Retained Equity	1 144 000	976 000	771 000	540 000
Total Equity	1 144 000	976 000	771 000	540 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	32 000	6 000	3 000	82 000
Total Equity and Debt	1 176 000	981 000	774 000	622 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	548 000	479 000	467 000	483 000
Revenue	548 000	479 000	467 000	483 000
Cost of Goods Sold	0	0	0	0
Salary Costs	33 000	33 000	28 000	29 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	391 000	284 000	248 000	272 000
Operating Profit	157 000	195 000	219 000	211 000
Financial Income	11 000	10 000	12 000	12 000
Financial Costs	0	0	0	0
Financial Balance	11 000	10 000	12 000	12 000
Dividends	0	0	0	0
Net Income	168 000	205 000	231 000	223 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 099 000	918 000	741 000	494 000
Total Current Assets	1 175 000	981 000	774 000	622 000
Total Assets	1 176 000	981 000	774 000	622 000
Total Equity	1 144 000	976 000	771 000	540 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	32 000	5 000	3 000	82 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	32 000	6 000	3 000	82 000
Total Equity and Debt	1 176 000	981 000	774 000	622 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,69 %	21 %	29,96 %	41,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,65 %	40,71 %	46,9 %	43,69 %
Current Ratio	36,72	163,5	258	7,59
Quick Ratio	36,72	163,5	258	7,59
Equity Ratio	0,97	0,99	1	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English