OASEN FRISØR AS

1463 FJELLHAMAR

Finances

Share Ownership

Return on Equity

−14,6 %

Current Ratio

4,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 275 000	1 207 000	1 059 000	1 123 000
Net Income	−99 000	47 000	117 000	−14 000
Total Assets	858 000	943 000	892 000	724 000
Total Equity	678 000	777 000	730 000	613 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 275 000	1 207 000	1 059 000	1 123 000
Expenditure	1 374 000	1 147 000	911 000	1 138 000
Operating Profit	−99 000	61 000	148 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−99 000	61 000	148 000	−14 000
Tax	0	14 000	31 000	0
Net Income	−99 000	47 000	117 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	13 000	0
Total Current Assets	858 000	943 000	879 000	724 000
Total Assets	858 000	943 000	892 000	724 000
Total Retained Equity	648 000	747 000	700 000	583 000
Total Equity	678 000	777 000	730 000	613 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	180 000	165 000	162 000	111 000
Total Equity and Debt	858 000	943 000	892 000	724 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 275 000	1 207 000	1 040 000	1 123 000
Other Income	0	0	19 000	0
Revenue	1 275 000	1 207 000	1 059 000	1 123 000
Cost of Goods Sold	188 000	150 000	94 000	172 000
Salary Costs	860 000	701 000	537 000	676 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 374 000	1 147 000	911 000	1 138 000
Operating Profit	−99 000	61 000	148 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−99 000	47 000	117 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	13 000	0
Total Fixed Assets	0	0	13 000	0
Stock	42 000	64 000	63 000	69 000
Total Investments	0	0	0	0
Cash, Bank	810 000	873 000	808 000	654 000
Total Current Assets	858 000	943 000	879 000	724 000
Total Assets	858 000	943 000	892 000	724 000
Total Equity	678 000	777 000	730 000	613 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	4 000	4 000	−10 000
Unpaid Taxes	97 000	89 000	82 000	64 000
Dividends	0	0	0	0
Other Current Debt	76 000	59 000	45 000	57 000
Total Current Debt	180 000	165 000	162 000	111 000
Total Equity and Debt	858 000	943 000	892 000	724 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,6 %	6,05 %	16,03 %	−2,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−7,76 %	5,05 %	13,98 %	−1,25 %
Current Ratio	4,77	5,72	5,43	6,52
Quick Ratio	6,22	9,34	8,88	17,24
Equity Ratio	0,79	0,82	0,82	0,85
Gross Profit Margin	85,25 %	87,57 %	91,12 %	84,68 %