SUSHI ASIA AS

0160 OSLO

Finances

Share Ownership

Return on Equity

4,63 %

Current Ratio

29,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 469 000	2 654 000	2 667 000	4 210 000
Net Income	98 000	307 000	127 000	92 000
Total Assets	2 190 000	2 492 000	2 399 000	2 248 000
Total Equity	2 117 000	2 019 000	1 712 000	1 585 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 469 000	2 654 000	2 667 000	4 210 000
Expenditure	2 342 000	2 259 000	2 503 000	4 104 000
Operating Profit	126 000	394 000	163 000	107 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	126 000	394 000	163 000	108 000
Tax	28 000	87 000	36 000	16 000
Net Income	98 000	307 000	127 000	92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	232 000	364 000	415 000
Total Current Assets	2 169 000	2 260 000	2 035 000	1 832 000
Total Assets	2 190 000	2 492 000	2 399 000	2 248 000
Total Retained Equity	2 087 000	1 989 000	1 682 000	1 555 000
Total Equity	2 117 000	2 019 000	1 712 000	1 585 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	73 000	472 000	686 000	663 000
Total Equity and Debt	2 190 000	2 492 000	2 399 000	2 248 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 104 000	2 472 000	2 507 000	4 184 000
Other Income	365 000	182 000	160 000	26 000
Revenue	2 469 000	2 654 000	2 667 000	4 210 000
Cost of Goods Sold	650 000	713 000	707 000	1 350 000
Salary Costs	1 232 000	823 000	1 135 000	1 989 000
Depreciation	0	58 000	91 000	104 000
Impairment	0	0	0	0
Expenditure	2 342 000	2 259 000	2 503 000	4 104 000
Operating Profit	126 000	394 000	163 000	107 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	98 000	307 000	127 000	92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	84 000	105 000	131 000
Total Intangible Assets	0	84 000	105 000	131 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	148 000	259 000	284 000
Total Tangible Assets	0	148 000	259 000	284 000
Total Fiancial Fixed Assets	21 000	0	0	0
Total Fixed Assets	21 000	232 000	364 000	415 000
Stock	0	19 000	6 000	6 000
Total Investments	0	0	0	0
Cash, Bank	2 169 000	2 187 000	1 943 000	1 736 000
Total Current Assets	2 169 000	2 260 000	2 035 000	1 832 000
Total Assets	2 190 000	2 492 000	2 399 000	2 248 000
Total Equity	2 117 000	2 019 000	1 712 000	1 585 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	13 000	27 000	57 000
Unpaid Taxes	8 000	65 000	155 000	147 000
Dividends	0	0	0	0
Other Current Debt	37 000	308 000	468 000	443 000
Total Current Debt	73 000	472 000	686 000	663 000
Total Equity and Debt	2 190 000	2 492 000	2 399 000	2 248 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,63 %	15,21 %	7,42 %	5,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,1 %	14,85 %	6,11 %	2,54 %
Current Ratio	29,71	4,79	2,97	2,76
Quick Ratio	29,71	4,99	2,99	2,79
Equity Ratio	0,97	0,81	0,71	0,71
Gross Profit Margin	73,67 %	73,13 %	73,49 %	67,93 %