FAIR WINDS INVEST AS

0284 OSLO

Finances

Return on Equity

34,56 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 000	0	0	0
Net Income	856 000	−22 000	−47 000	−85 000
Total Assets	2 702 000	2 683 000	2 699 000	2 739 000
Total Equity	2 477 000	1 621 000	1 643 000	1 690 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 000	0	0	0
Expenditure	79 000	18 000	40 000	70 000
Operating Profit	−75 000	−18 000	−40 000	−70 000
Financial Income	946 000	0	0	0
Financial Costs	14 000	4 000	8 000	15 000
Financial Balance	932 000	−4 000	−8 000	−15 000
Earnings Before Tax	856 000	−22 000	−47 000	−85 000
Tax	0	0	0	0
Net Income	856 000	−22 000	−47 000	−85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 560 000	2 538 000	2 538 000	2 538 000
Total Current Assets	142 000	145 000	161 000	201 000
Total Assets	2 702 000	2 683 000	2 699 000	2 739 000
Total Retained Equity	2 456 000	1 600 000	1 622 000	1 669 000
Total Equity	2 477 000	1 621 000	1 643 000	1 690 000
Total Long-Term Debt	225 000	1 060 000	1 056 000	1 048 000
Total Current Debt	0	2 000	0	0
Total Equity and Debt	2 702 000	2 683 000	2 699 000	2 739 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 000	0	0	0
Other Income	0	0	0	0
Revenue	4 000	0	0	0
Cost of Goods Sold	0	0	13 000	38 000
Salary Costs	0	0	0	0
Depreciation	10 000	0	0	0
Impairment	0	0	0	0
Expenditure	79 000	18 000	40 000	70 000
Operating Profit	−75 000	−18 000	−40 000	−70 000
Financial Income	946 000	0	0	0
Financial Costs	14 000	4 000	8 000	15 000
Financial Balance	932 000	−4 000	−8 000	−15 000
Dividends	0	0	0	0
Net Income	856 000	−22 000	−47 000	−85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	0	0	0
Total Tangible Assets	22 000	0	0	0
Total Fiancial Fixed Assets	2 538 000	2 538 000	2 538 000	2 538 000
Total Fixed Assets	2 560 000	2 538 000	2 538 000	2 538 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	142 000	145 000	161 000	193 000
Total Current Assets	142 000	145 000	161 000	201 000
Total Assets	2 702 000	2 683 000	2 699 000	2 739 000
Total Equity	2 477 000	1 621 000	1 643 000	1 690 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	225 000	1 060 000	1 056 000	1 048 000
Creditors	0	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	2 000	0	0
Total Equity and Debt	2 702 000	2 683 000	2 699 000	2 739 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,56 %	−1,36 %	−2,86 %	−5,03 %
Debt-to-Equity Ratio	0,09	0,65	0,64	0,62
Operating Profit Margin	−1 875 %	-	-	-
Current Ratio	-	72,5	-	-
Quick Ratio	-	72,5	-	-
Equity Ratio	0,92	0,6	0,61	0,62
Gross Profit Margin	100 %	-	-	-