SIGURD H FRIGSTAD AS

4636 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

20,51 %

Current Ratio

0,53

Debt-to-Equity Ratio

0,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 313 000	2 262 000	2 088 000	2 167 000
Net Income	88 000	272 000	391 000	331 000
Total Assets	2 509 000	2 802 000	2 046 000	1 598 000
Total Equity	429 000	506 000	234 000	1 076 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 313 000	2 262 000	2 088 000	2 167 000
Expenditure	2 201 000	1 912 000	1 468 000	1 731 000
Operating Profit	112 000	350 000	619 000	436 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	6 000	12 000
Financial Balance	0	−1 000	−6 000	−12 000
Earnings Before Tax	112 000	348 000	613 000	424 000
Tax	25 000	77 000	222 000	93 000
Net Income	88 000	272 000	391 000	331 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 490 000	1 504 000	391 000	453 000
Total Current Assets	1 019 000	1 298 000	1 654 000	1 145 000
Total Assets	2 509 000	2 802 000	2 046 000	1 598 000
Total Retained Equity	371 000	449 000	177 000	976 000
Total Equity	429 000	506 000	234 000	1 076 000
Total Long-Term Debt	161 000	183 000	301 000	274 000
Total Current Debt	1 920 000	2 113 000	1 510 000	249 000
Total Equity and Debt	2 509 000	2 802 000	2 046 000	1 598 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 232 000	2 250 000	1 958 000	1 992 000
Other Income	82 000	13 000	130 000	175 000
Revenue	2 313 000	2 262 000	2 088 000	2 167 000
Cost of Goods Sold	404 000	132 000	99 000	379 000
Salary Costs	0	0	0	0
Depreciation	71 000	99 000	117 000	126 000
Impairment	0	0	0	0
Expenditure	2 201 000	1 912 000	1 468 000	1 731 000
Operating Profit	112 000	350 000	619 000	436 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	6 000	12 000
Financial Balance	0	−1 000	−6 000	−12 000
Dividends	0	0	0	0
Net Income	88 000	272 000	391 000	331 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	29 000
Fixtures	221 000	390 000	391 000	424 000
Total Tangible Assets	221 000	390 000	391 000	453 000
Total Fiancial Fixed Assets	1 269 000	1 114 000	0	0
Total Fixed Assets	1 490 000	1 504 000	391 000	453 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	307 000	310 000	574 000	153 000
Total Current Assets	1 019 000	1 298 000	1 654 000	1 145 000
Total Assets	2 509 000	2 802 000	2 046 000	1 598 000
Total Equity	429 000	506 000	234 000	1 076 000
Short-Term Group Debt	1 410 000	1 232 000	1 232 000	0
Total Long-Term Debt	161 000	183 000	301 000	274 000
Creditors	202 000	266 000	0	8 000
Unpaid Taxes	4 000	31 000	0	0
Dividends	0	0	0	0
Other Current Debt	304 000	483 000	167 000	159 000
Total Current Debt	1 920 000	2 113 000	1 510 000	249 000
Total Equity and Debt	2 509 000	2 802 000	2 046 000	1 598 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,51 %	53,75 %	167,09 %	30,76 %
Debt-to-Equity Ratio	0,38	0,36	1,29	0,25
Operating Profit Margin	4,84 %	15,47 %	29,65 %	20,12 %
Current Ratio	0,53	0,61	1,1	4,6
Quick Ratio	0,53	0,61	1,1	4,6
Equity Ratio	0,17	0,18	0,11	0,67
Gross Profit Margin	82,53 %	94,16 %	95,26 %	82,51 %