TONY CHRISTENSEN AS

2000 LILLESTRØM

Finances

Share Ownership

Return on Equity

181,18 %

Current Ratio

1,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	275 000	519 000	143 000	0
Net Income	154 000	344 000	114 000	−23 000
Total Assets	264 000	446 000	88 000	0
Total Equity	85 000	81 000	37 000	−77 000

Income (NOK)	2022	2021	2020	2019
Revenue	275 000	519 000	143 000	0
Expenditure	122 000	173 000	29 000	23 000
Operating Profit	154 000	346 000	114 000	−23 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	0	0
Financial Balance	0	−2 000	0	0
Earnings Before Tax	154 000	344 000	114 000	−23 000
Tax	0	0	0	0
Net Income	154 000	344 000	114 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	300 000	0	0
Total Current Assets	214 000	146 000	88 000	0
Total Assets	264 000	446 000	88 000	0
Total Retained Equity	45 000	41 000	−3 000	−117 000
Total Equity	85 000	81 000	37 000	−77 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	179 000	365 000	52 000	77 000
Total Equity and Debt	264 000	446 000	88 000	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	275 000	519 000	143 000	0
Other Income	0	0	0	0
Revenue	275 000	519 000	143 000	0
Cost of Goods Sold	35 000	112 000	4 000	0
Salary Costs	0	0	0	0
Depreciation	13 000	0	0	0
Impairment	0	0	0	0
Expenditure	122 000	173 000	29 000	23 000
Operating Profit	154 000	346 000	114 000	−23 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	0	0
Financial Balance	0	−2 000	0	0
Dividends	150 000	300 000	0	0
Net Income	154 000	344 000	114 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	0	0	0
Total Tangible Assets	50 000	0	0	0
Total Fiancial Fixed Assets	0	300 000	0	0
Total Fixed Assets	50 000	300 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	140 000	40 000	26 000	0
Total Current Assets	214 000	146 000	88 000	0
Total Assets	264 000	446 000	88 000	0
Total Equity	85 000	81 000	37 000	−77 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	29 000	26 000	29 000	0
Dividends	150 000	300 000	0	0
Other Current Debt	150 000	339 000	23 000	77 000
Total Current Debt	179 000	365 000	52 000	77 000
Total Equity and Debt	264 000	446 000	88 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	181,18 %	424,69 %	308,11 %	29,87 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	56 %	66,67 %	79,72 %	-
Current Ratio	1,2	0,4	1,69	0
Quick Ratio	1,2	0,4	1,69	0
Equity Ratio	0,32	0,18	0,42	-
Gross Profit Margin	87,27 %	78,42 %	97,2 %	-