SKAAR ENGINEERING AS

6415 MOLDE

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

2,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	125 000	260 000	180 000	195 000
Net Income	0	1 000	−6 000	−19 000
Total Assets	379 000	492 000	448 000	457 000
Total Equity	227 000	227 000	226 000	232 000

Income (NOK)	2022	2021	2020	2019
Revenue	125 000	260 000	180 000	195 000
Expenditure	125 000	259 000	188 000	219 000
Operating Profit	1 000	1 000	−8 000	−24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 000	1 000	−8 000	−24 000
Tax	0	1 000	−2 000	−6 000
Net Income	0	1 000	−6 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	5 000	7 000	6 000
Total Current Assets	374 000	487 000	441 000	452 000
Total Assets	379 000	492 000	448 000	457 000
Total Retained Equity	0	0	0	0
Total Equity	227 000	227 000	226 000	232 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	152 000	266 000	222 000	225 000
Total Equity and Debt	379 000	492 000	448 000	457 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	125 000	260 000	180 000	195 000
Revenue	125 000	260 000	180 000	195 000
Cost of Goods Sold	0	0	0	0
Salary Costs	119 000	213 000	177 000	194 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	125 000	259 000	188 000	219 000
Operating Profit	1 000	1 000	−8 000	−24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	1 000	−6 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	5 000	7 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	5 000	7 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	374 000	487 000	440 000	452 000
Total Current Assets	374 000	487 000	441 000	452 000
Total Assets	379 000	492 000	448 000	457 000
Total Equity	227 000	227 000	226 000	232 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	26 000	2 000	1 000
Unpaid Taxes	45 000	54 000	65 000	54 000
Dividends	0	0	0	0
Other Current Debt	104 000	186 000	155 000	170 000
Total Current Debt	152 000	266 000	222 000	225 000
Total Equity and Debt	379 000	492 000	448 000	457 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0,44 %	−2,65 %	−8,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,8 %	0,38 %	−4,44 %	−12,31 %
Current Ratio	2,46	1,83	1,99	2,01
Quick Ratio	2,46	1,83	1,99	2,01
Equity Ratio	0,6	0,46	0,5	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %